Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 202.08 | 210.54 | 250.28 | 275.34 | 311.11 | 313.32 | 352.10 | 386.39 | 504.85 | 450.87 | 427.57 | 460.42 |
| YOY Revenue Growth % | 10.32% | 28.6% | 17.74% | 26.25% | 53.95% | 48.81% | 40.68% | 40.33% | 62.28% | 43.9% | 21.43% | 19.16% |
| Other Income | 6.60 | 1.73 | 1.95 | 1.93 | 3.30 | 3.69 | 2.78 | 4.14 | 2.23 | 18.00 | 19.96 | 4.89 |
| Total Income | 208.67 | 212.27 | 252.24 | 277.27 | 314.41 | 317.00 | 354.88 | 390.53 | 507.08 | 468.87 | 447.53 | 465.31 |
| Total Expenses + | 215.69 | 194.82 | 247.11 | 266.15 | 303.65 | 312.00 | 348.59 | 352.10 | 481.70 | 443.19 | 429.71 | 454.96 |
| Cost of Materials Consumed | 177.17 | 156.68 | 204.70 | 216.59 | 247.08 | 259.42 | 285.35 | 273.83 | 407.35 | 340.94 | 315.14 | 348.99 |
| Employee Benefit Expense | 4.36 | 5.97 | 6.46 | 7.07 | 7.22 | 7.91 | 8.93 | 9.16 | 10.11 | 10.09 | 9.89 | 14.30 |
| Other Expenses | 34.15 | 32.16 | 35.95 | 42.49 | 49.36 | 44.67 | 54.30 | 69.11 | 73.43 | 82.01 | 99.07 | 87.14 |
| Operating Profit | -13.61 | 15.73 | 3.17 | 9.19 | 7.46 | 1.31 | 3.52 | 34.29 | 23.15 | 7.68 | -2.14 | 5.46 |
| OPM % | -6.7% | 7.5% | 1.3% | 3.3% | 2.4% | 0.4% | 1% | 8.9% | 4.6% | 1.7% | -0.5% | 1.2% |
| Profit Before Tax + | 13.80 | 14.53 | 19.45 | 21.90 | 25.67 | 25.74 | 29.03 | 30.44 | 25.38 | 25.68 | 17.82 | 10.35 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | -3.83 | 0.56 | 8.76 | 7.91 | 6.64 | 6.68 | 4.56 | 2.89 |
| Tax % | 0% | 0% | 0% | 0% | -14.9% | 2.2% | 30.2% | 26% | 26.2% | 26% | 25.6% | 27.9% |
| Profit After Tax | 13.80 | 14.53 | 19.45 | 21.90 | 29.50 | 25.18 | 20.27 | 22.53 | 18.73 | 19.00 | 13.26 | 7.46 |
| EPS (Basic) | 0.67 | 0.72 | 0.86 | 0.80 | 0.99 | 0.83 | 0.67 | 0.74 | 0.62 | 0.62 | 0.44 | 0.24 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,556.66 | 1,047.28 | 796.47 | 580.94 | 519.08 | 606.20 | 614.46 |
| YOY Revenue Growth % | 48.64% | 31.49% | 37.1% | 11.92% | -14.37% | -1.34% | - |
| Other Income | 12.83 | 8.91 | 16.25 | 3.74 | 2.69 | 2.69 | 3.31 |
| Total Income | 1,569.49 | 1,056.18 | 812.72 | 584.68 | 521.77 | 608.89 | 617.77 |
| Total Expenses + | 1,458.89 | 1,011.73 | 751.17 | 566.22 | 486.51 | 599.93 | 603.69 |
| Cost of Materials Consumed | 1,225.94 | 825.05 | 586.12 | 459.27 | 397.29 | 490.93 | 501.96 |
| Employee Benefit Expense | 36.12 | 26.73 | 21.49 | 22.94 | 19.71 | 21.18 | 17.14 |
| Other Expenses | 241.51 | 159.95 | 143.56 | 84.01 | 69.51 | 87.83 | 84.59 |
| Operating Profit | 97.76 | 35.55 | 45.30 | 14.71 | 32.58 | 6.27 | 10.77 |
| OPM % | 6.3% | 3.4% | 5.7% | 2.5% | 6.3% | 1% | 1.8% |
| Profit Before Exceptional | 110.60 | 81.55 | 47.77 | 8.21 | 3.10 | 26.35 | 29.16 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 110.60 | 81.55 | 47.77 | 8.21 | 3.10 | 26.35 | 29.16 |
| Tax Expense | 23.88 | -3.83 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 21.6% | -4.7% | 0% | 0% | 0% | 0% | 0% |
| Profit After Tax | 86.72 | 85.39 | 47.77 | 8.21 | 3.10 | 26.35 | 29.16 |
| EPS (Basic) | 2.85 | 3.28 | 2.40 | 0.42 | 0.17 | 1.53 | 1.74 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 277.72 | 203.15 | 138.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 217.68 | 167.10 | 126.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 3.76 | 1.49 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1.98 | 1.98 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.36 | 0.76 | 1.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 625.04 | 618.31 | 365.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 301.95 | 220.51 | 113.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 200.50 | 244.57 | 168.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 23.29 | 4.48 | 17.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 55.74 | 10.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 61.01 | 60.69 | 38.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 655.69 | 565.22 | 256.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 12.88 | 17.02 | 115.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 173.18 | 178.54 | 93.65 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 186.06 | 195.55 | 208.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 102.09 | -100.98 | 11.10 | 14.64 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 1.32 | -95.62 | -16.34 | -1.07 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -84.60 | 183.10 | 21.84 | -19.45 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 18.81 | -13.50 | 16.59 | -5.88 | 0.00 | 0.00 | 0.00 |