Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 189.50 | 23.37 | 65.44 | 156.65 | 43.49 | 35.66 | 16.75 | 15.48 | 18.90 | 13.38 | 31.67 | 19.19 |
| YOY Revenue Growth % | -55.85% | -23.04% | 218.02% | 238.46% | -77.05% | 52.57% | -74.41% | -90.12% | -56.54% | -62.47% | 89.07% | 24% |
| Other Income | 29.23 | 1.24 | 3.69 | 1.50 | 23.50 | 1.46 | 1.31 | 1.40 | 34.29 | 0.94 | 1.92 | 1.03 |
| Total Income | 218.73 | 24.61 | 69.14 | 158.15 | 66.99 | 37.11 | 18.06 | 16.88 | 53.19 | 14.32 | 33.58 | 20.22 |
| Total Expenses + | 95.97 | 17.24 | 16.09 | 26.18 | 20.67 | 20.13 | 14.80 | 10.93 | 162.26 | 75.09 | 152.95 | 71.07 |
| Cost of Materials Consumed | 0.26 | 0.08 | 0.65 | 0.26 | 0.00 | 0.12 | 0.13 | -0.16 | 0.00 | 0.02 | 0.29 | 0.00 |
| Employee Benefit Expense | 3.02 | 3.15 | 3.29 | 3.48 | 3.44 | 3.36 | 3.37 | 3.10 | 2.90 | 3.10 | 6.17 | 2.96 |
| Other Expenses | 92.69 | 14.02 | 12.14 | 22.44 | 17.24 | 16.65 | 11.30 | 7.98 | 44.69 | 8.72 | 23.98 | 9.11 |
| Operating Profit | 93.53 | 6.13 | 49.36 | 130.47 | 22.82 | 15.53 | 1.95 | 4.55 | -143.36 | -61.71 | -121.28 | -51.88 |
| OPM % | 49.4% | 26.2% | 75.4% | 83.3% | 52.5% | 43.6% | 11.6% | 29.4% | -758.5% | -461.2% | -383% | -270.3% |
| Profit Before Tax + | -213.80 | -55.00 | -9.05 | 3.27 | -283.92 | -42.98 | -55.41 | 29.62 | -70.15 | 8.06 | -50.53 | -50.85 |
| Tax Expense | 84.86 | 25.99 | 0.00 | 0.00 | 51.73 | 0.00 | 0.00 | 0.00 | 0.21 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | 0% | - | - | - | 0% | - | 0% | - | - |
| Profit After Tax | -298.66 | -80.99 | -9.05 | 3.27 | -335.65 | -42.98 | -55.41 | 29.62 | -70.36 | 8.06 | -50.53 | -50.85 |
| EPS (Basic) | -6.86 | -1.86 | -0.21 | 0.08 | -7.71 | -0.99 | -1.27 | 0.68 | -1.62 | 0.19 | -1.16 | -1.17 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 86.78 | 288.96 | 286.73 | 744.81 | 287.72 | 1,115.98 | 108.44 |
| YOY Revenue Growth % | -69.97% | 0.78% | -61.5% | 158.87% | -74.22% | 929.09% | - |
| Other Income | 38.46 | 29.93 | 32.66 | 12.32 | 50.29 | 121.80 | 51.96 |
| Total Income | 125.24 | 318.89 | 319.39 | 757.13 | 338.01 | 1,237.78 | 160.40 |
| Total Expenses + | 364.71 | 80.18 | 154.98 | 103.09 | 95.91 | 231.62 | 304.76 |
| Cost of Materials Consumed | 0.09 | 0.98 | 1.77 | 4.61 | 2.95 | 7.25 | 17.17 |
| Employee Benefit Expense | 12.74 | 13.35 | 12.12 | 11.62 | 15.58 | 20.46 | 31.25 |
| Other Expenses | 80.62 | 65.84 | 141.08 | 86.86 | 77.38 | 203.91 | 256.34 |
| Operating Profit | -277.93 | 208.78 | 131.76 | 641.72 | 191.80 | 884.36 | -196.32 |
| OPM % | -320.3% | 72.3% | 46% | 86.2% | 66.7% | 79.2% | -181% |
| Profit Before Exceptional | -239.47 | -209.37 | -286.48 | -205.03 | -236.72 | -117.13 | -140.96 |
| Exceptional Items | 100.55 | -135.32 | -80.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -138.92 | -344.69 | -367.05 | -205.03 | -236.72 | -117.13 | -140.96 |
| Tax Expense | 0.21 | 77.72 | 84.86 | 4.14 | 5.31 | -24.01 | -23.61 |
| Tax % | - | - | - | - | - | - | - |
| Profit After Tax | -139.13 | -422.41 | -451.91 | -209.17 | -242.03 | -93.12 | -117.35 |
| EPS (Basic) | -3.20 | -9.71 | -10.38 | -4.81 | -5.56 | -2.14 | -2.70 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,538.50 | 1,510.97 | 1,705.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1.10 | 1.26 | 0.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 881.21 | 893.80 | 1,057.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 97.74 | 28.59 | 31.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,273.93 | 2,574.66 | 2,518.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,766.45 | 1,829.64 | 2,032.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 171.80 | 185.69 | 279.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2.38 | 2.51 | 2.31 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 375.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 217.59 | 217.59 | 217.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -207.89 | -68.88 | 353.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 832.37 | 628.44 | 665.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,970.36 | 3,373.33 | 3,404.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3,802.73 | 4,001.77 | 4,070.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 39.14 | 209.02 | 419.08 | 295.80 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -87.89 | 8.07 | -3.58 | -51.61 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 48.61 | -216.89 | -419.86 | -247.13 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.13 | 0.21 | -4.36 | -2.94 | 0.00 | 0.00 | 0.00 |