Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,090.70 | 1,012.11 | 1,052.31 | 1,256.92 | 1,082.44 | 1,154.55 | 1,186.84 | 1,583.81 | 1,224.49 | 1,197.77 | 1,230.53 | 1,413.78 |
| YOY Revenue Growth % | 23.79% | 24.27% | 13.23% | 5.43% | -0.76% | 14.07% | 12.78% | 26.01% | 13.12% | 3.74% | 3.68% | -10.74% |
| Other Income | 24.26 | 29.58 | 21.13 | 34.03 | 51.31 | 70.56 | 63.64 | 23.05 | 30.86 | 63.20 | 29.22 | 30.37 |
| Total Income | 1,114.96 | 1,041.69 | 1,073.44 | 1,290.95 | 1,133.75 | 1,225.12 | 1,250.48 | 1,606.87 | 1,255.35 | 1,260.97 | 1,259.75 | 1,444.15 |
| Total Expenses + | 938.49 | 876.53 | 907.57 | 1,069.34 | 921.16 | 1,002.61 | 1,011.43 | 1,483.09 | 1,163.09 | 1,148.85 | 1,185.66 | 1,308.69 |
| Cost of Materials Consumed | 236.43 | 159.22 | 161.43 | 347.93 | 216.20 | 177.61 | 212.08 | 296.02 | 321.66 | 243.82 | 336.84 | 379.83 |
| Employee Benefit Expense | 88.86 | 92.02 | 89.25 | 83.05 | 90.98 | 91.65 | 90.52 | 109.12 | 91.31 | 99.72 | 100.36 | 110.58 |
| Other Expenses | 613.20 | 625.28 | 656.89 | 638.36 | 613.98 | 733.34 | 708.84 | 976.05 | 652.72 | 703.27 | 654.10 | 712.93 |
| Operating Profit | 152.21 | 135.58 | 144.74 | 187.58 | 161.28 | 151.94 | 175.41 | 100.72 | 61.40 | 48.92 | 44.87 | 105.09 |
| OPM % | 14% | 13.4% | 13.8% | 14.9% | 14.9% | 13.2% | 14.8% | 6.4% | 5% | 4.1% | 3.6% | 7.4% |
| Profit Before Tax + | 159.73 | 51.67 | 56.23 | 110.98 | 102.82 | 104.89 | 82.04 | 50.25 | 92.26 | 81.19 | 30.99 | 91.93 |
| Tax Expense | 27.65 | 10.34 | 13.64 | 41.38 | 34.97 | 23.20 | 8.49 | 11.13 | 22.65 | 23.04 | -57.84 | 23.55 |
| Tax % | 17.3% | 20% | 24.2% | 37.3% | 34% | 22.1% | 10.3% | 22.1% | 24.6% | 28.4% | -186.7% | 25.6% |
| Profit After Tax | 132.07 | 41.33 | 42.59 | 69.60 | 67.86 | 81.68 | 73.55 | 39.12 | 69.61 | 58.15 | 88.83 | 68.38 |
| EPS (Basic) | 1.68 | 0.67 | 0.55 | 0.90 | 0.82 | 0.98 | 0.88 | 0.47 | 0.82 | 0.69 | 1.03 | 0.69 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 5,007.65 | 4,412.04 | 3,817.13 | 3,027.79 | 1,719.12 | 2,333.06 | 2,069.89 |
| YOY Revenue Growth % | 13.5% | 15.59% | 26.07% | 76.12% | -26.31% | 12.71% | - |
| Other Income | 208.56 | 108.99 | 144.27 | 134.65 | 143.31 | 349.51 | 286.21 |
| Total Income | 5,216.21 | 4,521.03 | 3,961.40 | 3,162.44 | 1,862.43 | 2,682.57 | 2,356.10 |
| Total Expenses + | 4,734.42 | 3,791.93 | 3,276.65 | 2,569.79 | 1,550.27 | 2,222.74 | 1,790.57 |
| Cost of Materials Consumed | 901.91 | 905.01 | 905.19 | 782.71 | 308.48 | 403.44 | 214.00 |
| Employee Benefit Expense | 382.27 | 353.18 | 324.83 | 250.14 | 187.60 | 181.86 | 155.10 |
| Other Expenses | 3,032.20 | 2,533.74 | 2,046.63 | 1,536.94 | 1,054.19 | 1,637.44 | 1,421.47 |
| Operating Profit | 273.22 | 620.11 | 540.48 | 458.00 | 168.85 | 110.32 | 279.32 |
| OPM % | 5.5% | 14.1% | 14.2% | 15.1% | 9.8% | 4.7% | 13.5% |
| Profit Before Exceptional | 481.79 | 275.18 | 204.38 | 131.15 | -121.13 | 61.19 | 199.78 |
| Exceptional Items | -141.80 | 103.43 | -6.08 | -46.36 | -93.91 | 0.00 | -84.43 |
| Profit Before Tax + | 339.99 | 378.61 | 198.30 | 84.79 | -215.04 | 61.19 | 115.35 |
| Tax Expense | 77.78 | 93.01 | 42.74 | 32.30 | -76.65 | 24.03 | 32.48 |
| Tax % | 22.9% | 24.6% | 21.6% | 38.1% | - | 39.3% | 28.2% |
| Profit After Tax | 262.21 | 285.60 | 155.56 | 52.49 | -138.39 | 37.16 | 82.87 |
| EPS (Basic) | 3.12 | 3.69 | 2.97 | 0.71 | -3.23 | 1.30 | 5.22 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 3,196.50 | 3,046.37 | 3,268.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,178.18 | 1,138.30 | 1,168.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 24.66 | 62.57 | 13.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 214.30 | 234.16 | 225.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.51 | 0.76 | 1.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 6,181.28 | 5,643.06 | 4,862.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 4,202.10 | 3,631.55 | 3,259.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 678.08 | 474.76 | 433.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 340.99 | 191.00 | 170.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 51.84 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 84.44 | 77.36 | 77.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 3,709.94 | 3,068.57 | 2,780.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,633.94 | 1,723.94 | 1,824.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 3,949.46 | 3,819.55 | 3,449.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 5,583.40 | 5,543.49 | 5,273.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 368.32 | 454.38 | 545.76 | 385.37 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 10.09 | -72.19 | -139.02 | -86.25 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -228.45 | -366.60 | -445.13 | -228.86 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 149.96 | 15.59 | -38.39 | 70.26 | 0.00 | 0.00 | 0.00 |