PATEL INTEGRATED LOGISTICS LTD (PATINTLOG)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 61.04 66.85 76.81 85.85 82.11 84.22 89.73 86.62 77.98 94.13 88.39 96.63
YOY Revenue Growth % -14.61% -17.98% 25.6% 33.86% 34.52% 25.99% 16.83% 0.9% -5.03% 11.77% -1.49% 11.55%
Other Income 0.37 0.37 0.69 0.54 0.56 0.96 0.69 0.46 0.44 0.46 1.31 0.69
Total Income 61.42 67.22 77.50 86.39 82.68 85.19 90.42 87.08 78.42 94.59 89.71 97.32
Total Expenses + 59.08 64.56 74.73 83.07 79.98 82.02 87.38 85.22 76.78 92.31 87.02 93.61
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 3.19 3.18 3.14 2.96 3.39 3.29 3.47 3.54 3.65 3.87 4.09 3.77
Other Expenses 55.89 61.39 71.59 80.11 76.59 78.73 83.91 80.99 72.39 87.69 82.20 89.17
Operating Profit 1.96 2.29 2.07 2.78 2.13 2.20 2.36 1.40 1.20 1.82 1.37 3.02
OPM % 3.2% 3.4% 2.7% 3.2% 2.6% 2.6% 2.6% 1.6% 1.5% 1.9% 1.6% 3.1%
Profit Before Tax + 1.03 1.35 1.50 1.80 1.53 2.08 2.20 1.86 1.64 2.28 2.69 3.71
Tax Expense -0.01 0.00 0.01 0.13 0.00 0.04 0.02 0.00 0.00 0.00 0.00 0.72
Tax % -0.5% 0.3% 0.6% 7.2% 0% 2.2% 1% 0% 0% 0% -0.1% 19.3%
Profit After Tax 1.04 1.34 1.49 1.67 1.53 2.03 2.18 1.86 1.64 2.28 2.69 2.99
EPS (Basic) 0.16 0.21 0.23 0.26 0.24 0.31 0.33 0.28 0.24 0.32 0.39 0.43

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 342.69 290.55 278.28 234.01 212.25 347.41 447.75
YOY Revenue Growth % 17.95% 4.41% 18.91% 10.25% -38.91% -22.41% -
Other Income 2.68 1.97 2.01 3.14 5.05 6.47 5.59
Total Income 345.37 292.52 280.29 237.16 217.30 353.87 453.34
Total Expenses + 337.70 281.45 267.95 226.95 207.09 339.32 432.94
Employee Benefit Expense 13.68 12.47 12.30 10.82 11.34 18.80 30.76
Other Expenses 320.23 268.98 255.65 216.13 195.75 320.52 402.17
Operating Profit 4.99 9.10 10.33 7.06 5.16 8.09 14.81
OPM % 1.5% 3.1% 3.7% 3% 2.4% 2.3% 3.3%
Profit Before Exceptional 7.67 5.68 4.64 2.23 0.27 3.26 7.40
Exceptional Items 0.00 0.00 0.00 0.00 0.00 9.57 0.00
Profit Before Tax + 7.67 5.68 4.64 2.23 0.27 12.84 7.40
Tax Expense 0.07 0.14 -0.26 -0.04 0.22 2.10 1.07
Tax % 0.9% 2.4% -5.5% -1.8% 79.8% 16.3% 14.5%
Profit After Tax 7.60 5.54 4.90 2.27 0.05 10.74 6.33
EPS (Basic) 1.13 0.86 1.13 0.77 0.03 6.50 3.83

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 52.72 53.78 61.30 0.00 0.00 0.00 0.00
Property, Plant & Equipment 33.82 34.90 49.61 0.00 0.00 0.00 0.00
Capital Work in Progress 0.05 0.05 0.16 0.00 0.00 0.00 0.00
Non-Current Investments 2.26 1.97 2.70 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.37 0.43 0.43 0.00 0.00 0.00 0.00
Current Assets + 115.39 138.25 110.75 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Receivables 67.49 90.76 73.86 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 11.91 13.69 7.26 0.00 0.00 0.00 0.00
Current Investments 2.10 2.75 2.48 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 69.59 64.59 64.95 0.00 0.00 0.00 0.00
Other Equity 52.07 54.74 52.74 0.00 0.00 0.00 0.00
Non-Current Liabilities 5.98 14.00 18.95 0.00 0.00 0.00 0.00
Current Liabilities 40.47 58.71 35.41 0.00 0.00 0.00 0.00
Total Liabilities 46.46 72.71 54.36 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 0.88 12.21 -4.36 9.15 0.00 0.00 0.00
Cash from Investing Activities 0.55 8.72 0.93 -0.53 0.00 0.00 0.00
Cash from Financing Activities -4.79 -10.26 23.25 -4.20 0.00 0.00 0.00
Net Increase/Decrease in Cash -3.36 10.66 19.82 4.42 0.00 0.00 0.00