Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,347.52 | 1,486.71 | 1,656.76 | 1,928.78 | 2,143.56 | 2,163.20 | 2,010.00 | 2,087.49 | 2,114.05 | 2,163.57 | 1,845.62 | 2,066.06 |
| YOY Revenue Growth % | 10.56% | -8.67% | 21.52% | 40.4% | 59.07% | 45.5% | 21.32% | 8.23% | -1.38% | 0.02% | -8.18% | -1.03% |
| Other Income | 3.98 | 2.68 | 7.17 | 23.20 | 10.88 | 5.65 | 11.09 | 19.77 | 5.80 | 12.05 | 16.08 | 4.66 |
| Total Income | 1,351.50 | 1,489.39 | 1,663.93 | 1,951.98 | 2,154.44 | 2,168.85 | 2,021.09 | 2,107.26 | 2,119.85 | 2,175.62 | 1,861.70 | 2,070.72 |
| Total Expenses + | 1,131.59 | 1,290.52 | 1,415.51 | 1,612.94 | 1,772.18 | 1,813.93 | 1,741.38 | 1,981.13 | 1,999.70 | 2,097.34 | 1,830.89 | 2,014.14 |
| Cost of Materials Consumed | 930.16 | 1,090.23 | 1,202.14 | 1,311.39 | 1,435.94 | 1,512.87 | 1,433.98 | 1,453.60 | 1,447.39 | 1,497.48 | 1,349.53 | 1,379.83 |
| Employee Benefit Expense | 52.44 | 55.98 | 60.96 | 81.03 | 100.10 | 98.49 | 104.90 | 109.33 | 109.46 | 124.40 | 116.17 | 113.35 |
| Other Expenses | 148.99 | 144.31 | 152.41 | 220.52 | 236.14 | 202.57 | 202.50 | 203.90 | 231.01 | 243.71 | 230.35 | 259.01 |
| Operating Profit | 215.93 | 196.19 | 241.25 | 315.84 | 371.38 | 349.27 | 268.62 | 106.36 | 114.35 | 66.23 | 14.73 | 51.92 |
| OPM % | 16% | 13.2% | 14.6% | 16.4% | 17.3% | 16.1% | 13.4% | 5.1% | 5.4% | 3.1% | 0.8% | 2.5% |
| Profit Before Tax + | 154.32 | 171.59 | 201.09 | 149.33 | 163.57 | 163.83 | 123.53 | 126.13 | 120.15 | 78.28 | 9.96 | 52.39 |
| Tax Expense | 44.97 | 48.76 | 53.11 | 38.38 | 45.65 | 40.38 | 30.42 | 25.94 | 26.05 | 16.58 | 7.94 | 12.17 |
| Tax % | 29.1% | 28.4% | 26.4% | 25.7% | 27.9% | 24.6% | 24.6% | 20.6% | 21.7% | 21.2% | 79.7% | 23.2% |
| Profit After Tax | 109.35 | 122.83 | 147.98 | 110.95 | 117.92 | 123.45 | 93.11 | 100.19 | 94.10 | 61.70 | 2.02 | 40.22 |
| EPS (Basic) | 2.89 | 3.25 | 3.92 | 2.95 | 3.13 | 3.27 | 2.47 | 2.65 | 2.49 | 1.63 | 0.05 | 1.02 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 8,404.25 | 6,419.77 | 5,774.06 | 4,446.42 |
| YOY Revenue Growth % | 30.91% | 11.18% | 29.86% | - |
| Other Income | 47.39 | 37.03 | 40.61 | 28.59 |
| Total Income | 8,451.64 | 6,456.80 | 5,814.67 | 4,475.01 |
| Total Expenses + | 7,874.06 | 5,450.56 | 5,046.73 | 3,828.78 |
| Cost of Materials Consumed | 5,836.39 | 4,533.92 | 4,356.34 | 3,169.12 |
| Employee Benefit Expense | 412.82 | 250.41 | 190.46 | 158.90 |
| Other Expenses | 845.11 | 666.23 | 499.93 | 500.76 |
| Operating Profit | 530.19 | 969.21 | 727.33 | 617.64 |
| OPM % | 6.3% | 15.1% | 12.6% | 13.9% |
| Profit Before Exceptional | 577.58 | 676.33 | 581.68 | 531.57 |
| Exceptional Items | -0.52 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 577.06 | 676.33 | 581.68 | 531.57 |
| Tax Expense | 142.39 | 185.22 | 139.49 | 105.23 |
| Tax % | 24.7% | 27.4% | 24% | 19.8% |
| Profit After Tax | 434.67 | 491.11 | 442.19 | 426.34 |
| EPS (Basic) | 11.51 | 13.00 | 11.70 | 11.81 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 7,997.39 | 7,856.66 | 3,420.46 | 0.00 |
| Property, Plant & Equipment | 3,547.63 | 3,560.15 | 1,962.49 | 0.00 |
| Capital Work in Progress | 729.63 | 433.04 | 1,130.01 | 0.00 |
| Non-Current Investments | 516.11 | 396.17 | 233.84 | 0.00 |
| Goodwill | 606.76 | 1,161.37 | 0.00 | 0.00 |
| Other Intangible Assets | 2,204.50 | 2,166.24 | 0.67 | 0.00 |
| Current Assets + | 3,724.50 | 3,438.75 | 2,012.35 | 0.00 |
| Inventories | 1,268.15 | 999.31 | 571.39 | 0.00 |
| Trade Receivables | 1,793.74 | 1,710.24 | 1,110.65 | 0.00 |
| Cash and Cash Equivalents | 318.53 | 312.29 | 40.22 | 0.00 |
| Current Investments | 0.00 | 36.85 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 37.75 | 37.75 | 37.75 | 0.00 |
| Other Equity | 3,659.69 | 3,208.94 | 2,792.42 | 0.00 |
| Non-Current Liabilities | 4,116.06 | 4,834.22 | 741.68 | 0.00 |
| Current Liabilities | 3,896.67 | 3,210.77 | 1,851.83 | 0.00 |
| Total Liabilities | 8,012.73 | 8,044.99 | 2,593.51 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | 760.49 | 1,105.40 | 504.09 | 290.42 |
| Cash from Investing Activities | -690.32 | -4,214.09 | -551.94 | -540.70 |
| Cash from Financing Activities | -63.93 | 3,380.76 | -30.57 | 216.70 |
| Net Increase/Decrease in Cash | 6.24 | 272.07 | -78.42 | -33.58 |