Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,297.29 | 1,398.30 | 1,485.28 | 1,493.45 | 1,491.02 | 1,536.09 | 1,430.02 | 1,447.50 | 1,452.98 | 1,478.01 | 1,273.99 | 1,371.07 |
| YOY Revenue Growth % | 6.44% | -14.1% | 1.51% | 8.71% | 14.93% | 9.85% | -3.72% | -3.08% | -2.55% | -3.78% | -10.91% | -5.28% |
| Other Income | 2.88 | 1.37 | 3.88 | 22.85 | 7.25 | 2.37 | 7.95 | 22.25 | 7.34 | 6.43 | 18.13 | 6.87 |
| Total Income | 1,300.17 | 1,399.67 | 1,489.16 | 1,516.30 | 1,498.27 | 1,538.46 | 1,437.97 | 1,469.75 | 1,460.32 | 1,484.44 | 1,292.12 | 1,377.94 |
| Total Expenses + | 1,066.64 | 1,204.32 | 1,266.33 | 1,196.34 | 1,191.03 | 1,292.52 | 1,218.11 | 1,343.22 | 1,335.33 | 1,404.61 | 1,228.95 | 1,311.62 |
| Cost of Materials Consumed | 879.57 | 1,018.59 | 1,076.09 | 996.96 | 973.90 | 1,098.84 | 1,023.42 | 1,011.75 | 995.64 | 1,029.20 | 968.17 | 913.04 |
| Employee Benefit Expense | 50.28 | 50.35 | 55.34 | 48.98 | 56.90 | 54.80 | 63.18 | 69.98 | 65.81 | 72.44 | 72.85 | 67.74 |
| Other Expenses | 136.79 | 135.38 | 134.90 | 150.40 | 160.23 | 138.88 | 131.51 | 136.97 | 155.00 | 166.59 | 151.33 | 176.06 |
| Operating Profit | 230.65 | 193.98 | 218.95 | 297.11 | 299.99 | 243.57 | 211.91 | 104.28 | 117.65 | 73.40 | 45.04 | 59.45 |
| OPM % | 17.8% | 13.9% | 14.7% | 19.9% | 20.1% | 15.9% | 14.8% | 7.2% | 8.1% | 5% | 3.5% | 4.3% |
| Profit Before Tax + | 161.78 | 181.12 | 197.55 | 180.36 | 164.12 | 167.84 | 145.78 | 126.53 | 124.99 | 79.83 | 50.72 | 66.32 |
| Tax Expense | 43.71 | 48.76 | 53.10 | 41.95 | 47.84 | 38.80 | 34.79 | 31.78 | 31.90 | 20.20 | 14.64 | 19.30 |
| Tax % | 27% | 26.9% | 26.9% | 23.3% | 29.1% | 23.1% | 23.9% | 25.1% | 25.5% | 25.3% | 28.9% | 29.1% |
| Profit After Tax | 118.07 | 132.36 | 144.45 | 138.41 | 116.28 | 129.04 | 110.99 | 94.75 | 93.09 | 59.63 | 36.08 | 47.02 |
| EPS (Basic) | 3.13 | 3.51 | 3.83 | 3.67 | 3.08 | 3.42 | 2.94 | 2.51 | 2.47 | 1.58 | 0.93 | 1.20 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 5,904.63 | 5,674.32 | 5,873.89 | 4,446.42 |
| YOY Revenue Growth % | 4.06% | -3.4% | 32.1% | - |
| Other Income | 39.82 | 30.98 | 38.41 | 26.73 |
| Total Income | 5,944.45 | 5,705.30 | 5,912.30 | 4,473.15 |
| Total Expenses + | 5,340.18 | 4,733.63 | 5,046.41 | 3,826.16 |
| Cost of Materials Consumed | 4,107.91 | 3,971.21 | 4,356.34 | 3,169.12 |
| Employee Benefit Expense | 244.86 | 204.95 | 190.27 | 158.72 |
| Other Expenses | 567.59 | 557.47 | 499.80 | 498.32 |
| Operating Profit | 564.45 | 940.69 | 827.48 | 620.26 |
| OPM % | 9.6% | 16.6% | 14.1% | 13.9% |
| Profit Before Exceptional | 604.27 | 720.81 | 584.83 | 532.34 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 604.27 | 720.81 | 584.83 | 532.34 |
| Tax Expense | 153.21 | 187.52 | 140.74 | 105.20 |
| Tax % | 25.4% | 26% | 24.1% | 19.8% |
| Profit After Tax | 451.06 | 533.29 | 444.09 | 427.14 |
| EPS (Basic) | 11.95 | 14.13 | 11.76 | 11.84 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 6,536.17 | 6,026.28 | 3,289.67 | 0.00 |
| Property, Plant & Equipment | 2,138.15 | 2,099.99 | 1,933.73 | 0.00 |
| Capital Work in Progress | 205.90 | 162.86 | 285.46 | 0.00 |
| Non-Current Investments | 3,992.25 | 3,674.96 | 1,005.49 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.45 | 2.04 | 0.67 | 0.00 |
| Current Assets + | 2,376.17 | 2,157.49 | 1,726.54 | 0.00 |
| Inventories | 769.05 | 563.44 | 485.80 | 0.00 |
| Trade Receivables | 1,267.97 | 1,287.45 | 1,107.77 | 0.00 |
| Cash and Cash Equivalents | 208.95 | 163.06 | 36.79 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 37.75 | 37.75 | 37.75 | 0.00 |
| Other Equity | 3,705.40 | 3,241.46 | 2,781.87 | 0.00 |
| Non-Current Liabilities | 2,657.86 | 2,614.38 | 539.14 | 0.00 |
| Current Liabilities | 2,511.33 | 2,290.18 | 1,657.45 | 0.00 |
| Total Liabilities | 5,169.19 | 4,904.56 | 2,196.59 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | 565.11 | 972.17 | 721.79 | 321.08 |
| Cash from Investing Activities | -493.12 | -2,664.99 | -508.40 | -547.85 |
| Cash from Financing Activities | -26.10 | 1,819.09 | -280.57 | 216.70 |
| Net Increase/Decrease in Cash | 45.89 | 126.27 | -67.18 | -10.07 |