Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 10,138.94 | 11,787.33 | 11,852.50 | 12,243.69 | 11,910.10 | 13,206.57 | 13,043.69 | 14,938.86 | 13,773.42 | 32,603.22 | 14,655.84 | 15,318.97 |
| YOY Revenue Growth % | 2.72% | 16.96% | 14.46% | 20.21% | 17.47% | 12.04% | 10.05% | 22.01% | 15.64% | 146.87% | 12.36% | 2.54% |
| Other Income | 3.24 | 1.16 | 1.83 | 5.41 | 6.14 | 8.74 | 8.84 | 4.82 | 3.36 | 0.76 | 4.86 | 29.26 |
| Total Income | 10,142.18 | 11,788.49 | 11,854.33 | 12,249.10 | 11,916.24 | 13,215.31 | 13,052.53 | 14,943.68 | 13,776.78 | 32,603.98 | 14,660.70 | 15,348.23 |
| Total Expenses + | -389.18 | 222.96 | 325.80 | 253.67 | 33.68 | 536.16 | 122.08 | 8,842.37 | 8,263.62 | 9,216.37 | 8,703.36 | 7,584.19 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 58.06 | 63.39 | 63.66 | 57.61 | 62.87 | 58.94 | 64.04 | 87.13 | 70.73 | 71.07 | 76.70 | 66.45 |
| Other Expenses | -447.24 | 159.57 | 262.14 | 196.06 | -29.19 | 477.22 | 58.04 | 393.65 | 754.47 | 604.43 | 246.59 | 452.71 |
| Operating Profit | 10,528.12 | 11,564.37 | 11,526.70 | 11,990.02 | 11,876.42 | 12,670.41 | 12,921.61 | 6,096.49 | 5,509.80 | 23,386.85 | 5,952.48 | 7,734.78 |
| OPM % | 103.8% | 98.1% | 97.3% | 97.9% | 99.7% | 95.9% | 99.1% | 40.8% | 40% | 71.7% | 40.6% | 50.5% |
| Profit Before Tax + | 3,671.04 | 4,785.15 | 4,149.53 | 5,019.97 | 4,539.27 | 5,452.49 | 5,079.30 | 6,101.31 | 5,513.16 | 23,387.61 | 5,957.34 | 7,764.04 |
| Tax Expense | 664.10 | 937.72 | 772.33 | 884.52 | 821.39 | 1,082.05 | 924.38 | 992.36 | 1,011.66 | 1,077.95 | 1,194.01 | 1,439.47 |
| Tax % | 18.1% | 19.6% | 18.6% | 17.6% | 18.1% | 19.8% | 18.2% | 16.3% | 18.3% | 4.6% | 20% | 18.5% |
| Profit After Tax | 3,006.94 | 3,847.43 | 3,377.20 | 4,135.45 | 3,717.88 | 4,370.44 | 4,154.92 | 5,108.95 | 4,501.50 | 22,309.66 | 4,763.33 | 6,324.57 |
| EPS (Basic) | 11.39 | 11.66 | 10.23 | 12.53 | 11.27 | 13.24 | 12.59 | 15.48 | 13.64 | 13.52 | 14.43 | 19.16 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 53,099.22 | 46,022.46 | 39,651.75 | 38,545.40 | 37,744.87 | 33,362.90 |
| YOY Revenue Growth % | 15.38% | 16.07% | 2.87% | 2.12% | 13.13% | - |
| Other Income | 28.54 | 11.64 | 13.88 | 45.77 | 21.70 | 8.16 |
| Total Income | 53,127.76 | 46,034.10 | 39,665.63 | 38,591.17 | 37,766.57 | 33,371.06 |
| Total Expenses + | 31,955.39 | 413.25 | 2,477.53 | 1,456.12 | 323.97 | 3,013.30 |
| Employee Benefit Expense | 268.58 | 242.72 | 219.01 | 213.11 | 194.62 | 193.82 |
| Other Expenses | 899.72 | 170.53 | 2,258.52 | 1,243.01 | 129.35 | 2,819.48 |
| Operating Profit | 21,143.83 | 45,609.21 | 37,174.22 | 37,089.28 | 37,420.90 | 30,349.60 |
| OPM % | 39.8% | 99.1% | 93.8% | 96.2% | 99.1% | 91% |
| Profit Before Exceptional | 21,172.37 | 17,625.69 | 14,170.62 | 12,227.65 | 10,207.31 | 8,192.54 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 21,172.37 | 17,625.69 | 14,170.62 | 12,227.65 | 10,207.31 | 8,192.54 |
| Tax Expense | 3,820.18 | 3,258.67 | 2,565.15 | 2,205.75 | 1,763.30 | 2,537.40 |
| Tax % | 18% | 18.5% | 18.1% | 18% | 17.3% | 31% |
| Profit After Tax | 17,352.19 | 14,367.02 | 11,605.47 | 10,021.90 | 8,444.01 | 5,655.14 |
| EPS (Basic) | 52.58 | 43.53 | 43.96 | 37.96 | 31.98 | 21.42 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 80.18 | 42.08 | 44.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 5.23 | 0.02 | 34.44 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 22.03 | 21.76 | 22.14 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 3,300.10 | 3,300.10 | 2,640.08 | 0.00 | 0.00 | 0.00 |
| Other Equity | 87,636.77 | 75,903.39 | 65,562.15 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 487,240.46 | 426,379.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -50,364.80 | -38,680.43 | -35,740.75 | 6,738.42 | 0.00 | 0.00 |
| Cash from Investing Activities | -934.97 | -1,472.81 | -713.97 | -30.53 | 0.00 | 0.00 |
| Cash from Financing Activities | 51,300.05 | 40,152.86 | 35,755.95 | -9,704.60 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.28 | -0.38 | -698.77 | -2,996.71 | 0.00 | 0.00 |