Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,506.40 | 1,829.20 | 1,968.70 | 1,721.20 | 1,626.30 | 2,012.00 | 2,131.20 | 1,779.80 | 1,648.20 | 1,769.10 | 1,752.60 | 1,269.60 |
| YOY Revenue Growth % | 11.63% | 22.18% | 16.08% | 9.57% | 7.96% | 9.99% | 8.25% | 3.4% | 1.35% | -12.07% | -17.76% | -28.67% |
| Other Income | 52.60 | 47.10 | 56.10 | 65.00 | 56.10 | 69.10 | 90.50 | 72.80 | 68.20 | 80.00 | 80.30 | 76.30 |
| Total Income | 1,559.00 | 1,876.30 | 2,024.80 | 1,786.20 | 1,682.40 | 2,081.10 | 2,221.70 | 1,852.60 | 1,716.40 | 1,849.10 | 1,832.90 | 1,345.90 |
| Total Expenses + | 1,173.30 | 1,282.30 | 1,233.60 | 1,182.70 | 1,233.70 | 1,230.50 | 1,325.20 | 1,140.70 | 1,210.60 | 1,267.60 | 1,218.30 | 980.40 |
| Cost of Materials Consumed | 828.30 | 916.60 | 873.70 | 793.20 | 811.70 | 816.80 | 917.80 | 745.90 | 738.50 | 706.60 | 839.00 | 623.00 |
| Employee Benefit Expense | 125.30 | 150.20 | 134.60 | 151.20 | 145.80 | 162.80 | 150.20 | 143.20 | 138.90 | 164.70 | 150.00 | 152.40 |
| Other Expenses | 219.70 | 215.50 | 225.30 | 238.30 | 276.20 | 250.90 | 257.20 | 251.60 | 258.00 | 278.90 | 246.50 | 226.80 |
| Operating Profit | 333.10 | 546.90 | 735.10 | 538.50 | 392.60 | 781.50 | 806.00 | 639.10 | 437.60 | 501.50 | 534.30 | 289.20 |
| OPM % | 22.1% | 29.9% | 37.3% | 31.3% | 24.1% | 38.8% | 37.8% | 35.9% | 26.6% | 28.3% | 30.5% | 22.8% |
| Profit Before Tax + | 328.30 | 461.50 | 544.90 | 545.40 | 442.90 | 633.60 | 708.00 | 548.30 | 505.80 | 581.50 | 614.60 | 344.90 |
| Tax Expense | 48.90 | 66.20 | 80.40 | 58.90 | 58.50 | 135.20 | 149.50 | 124.50 | 120.00 | 117.20 | 123.50 | 63.30 |
| Tax % | 14.9% | 14.3% | 14.8% | 10.8% | 13.2% | 21.3% | 21.1% | 22.7% | 23.7% | 20.2% | 20.1% | 18.4% |
| Profit After Tax | 279.40 | 395.30 | 464.50 | 486.50 | 384.40 | 498.40 | 558.50 | 423.80 | 385.80 | 464.30 | 491.10 | 281.60 |
| EPS (Basic) | 18.41 | 26.06 | 30.63 | 32.04 | 25.34 | 32.85 | 36.82 | 27.93 | 25.43 | 30.61 | 32.36 | 18.56 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 7,571.20 | 7,145.40 | 6,270.40 | 5,076.90 | 4,276.20 | 3,306.80 | 2,840.90 |
| YOY Revenue Growth % | 5.96% | 13.95% | 23.51% | 18.72% | 29.32% | 16.4% | - |
| Other Income | 300.60 | 224.30 | 158.90 | 99.90 | 113.30 | 47.90 | 60.00 |
| Total Income | 7,871.80 | 7,369.70 | 6,429.30 | 5,176.80 | 4,389.50 | 3,354.70 | 2,900.90 |
| Total Expenses + | 5,476.10 | 4,932.30 | 4,687.90 | 3,968.70 | 3,210.00 | 2,451.40 | 2,090.40 |
| Cost of Materials Consumed | 3,219.00 | 3,395.20 | 3,355.00 | 2,788.60 | 2,305.40 | 1,655.10 | 1,372.80 |
| Employee Benefit Expense | 595.10 | 581.80 | 489.70 | 448.00 | 365.90 | 311.30 | 262.50 |
| Other Expenses | 1,017.70 | 955.30 | 843.20 | 732.10 | 538.70 | 485.00 | 455.10 |
| Operating Profit | 2,095.10 | 2,213.10 | 1,582.50 | 1,108.20 | 1,066.20 | 855.40 | 750.50 |
| OPM % | 27.7% | 31% | 25.2% | 21.8% | 24.9% | 25.9% | 26.4% |
| Profit Before Exceptional | 2,395.70 | 1,994.70 | 1,421.70 | 1,000.50 | 910.00 | 594.40 | 534.60 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2,395.70 | 1,994.70 | 1,421.70 | 1,000.50 | 910.00 | 594.40 | 534.60 |
| Tax Expense | 529.20 | 264.00 | 210.30 | 180.80 | 191.10 | 152.10 | 126.90 |
| Tax % | 22.1% | 13.2% | 14.8% | 18.1% | 21% | 25.6% | 23.7% |
| Profit After Tax | 1,866.50 | 1,730.70 | 1,211.40 | 819.70 | 718.90 | 442.30 | 407.70 |
| EPS (Basic) | 123.03 | 114.07 | 79.84 | 54.03 | 48.57 | 32.04 | 29.56 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 5,648.10 | 4,209.40 | 2,925.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2,860.30 | 2,538.10 | 2,417.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 282.20 | 117.00 | 60.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 2,009.00 | 1,202.50 | 184.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 67.10 | 67.10 | 67.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 22.10 | 28.90 | 28.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 6,271.30 | 6,018.00 | 5,410.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 837.20 | 1,166.80 | 1,344.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,599.20 | 791.60 | 759.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 457.30 | 765.80 | 804.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 1,000.00 | 984.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 15.20 | 15.20 | 15.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 10,287.50 | 8,666.00 | 7,081.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 132.90 | 65.40 | 86.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,483.80 | 1,480.80 | 1,152.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,616.70 | 1,546.20 | 1,239.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,478.50 | 2,098.80 | 1,502.10 | 485.40 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,535.80 | -1,932.90 | -529.40 | -104.10 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -251.20 | -204.80 | -430.50 | -174.60 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -308.50 | -38.90 | 542.20 | 206.70 | 0.00 | 0.00 | 0.00 |