PIONEER EMBROIDERIES LTD. (PIONEEREMB)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 74.06 73.71 82.51 85.32 94.65 96.40 93.81 96.10 88.75 86.12 82.69 81.21
YOY Revenue Growth % -0.39% -14.21% 17.31% 29.32% 27.8% 30.78% 13.69% 12.64% -6.23% -10.67% -11.85% -15.49%
Other Income 0.70 0.34 0.77 0.57 2.29 0.84 0.82 0.63 4.01 0.25 0.31 0.57
Total Income 74.76 74.06 83.28 85.89 96.94 97.25 94.63 96.73 92.76 86.37 83.00 81.78
Total Expenses + 69.64 69.39 81.03 84.97 92.07 84.35 84.75 86.26 90.64 89.37 88.19 82.91
Cost of Materials Consumed 45.15 45.28 51.84 55.51 61.39 55.02 54.22 53.98 52.58 50.39 50.74 45.67
Employee Benefit Expense 8.25 8.42 9.83 9.35 10.57 10.27 10.77 10.59 11.06 9.83 10.91 9.78
Other Expenses 16.24 15.70 19.37 20.12 20.11 19.07 19.76 21.69 19.35 19.36 19.38 17.65
Operating Profit 4.42 4.32 1.48 0.35 2.58 12.05 9.06 9.84 -1.88 -3.25 -5.50 -1.69
OPM % 6% 5.9% 1.8% 0.4% 2.7% 12.5% 9.7% 10.2% -2.1% -3.8% -6.7% -2.1%
Profit Before Tax + 2.25 1.37 0.29 0.08 2.84 0.29 0.99 2.96 2.12 1.42 -5.19 -1.12
Tax Expense 0.96 0.32 0.05 0.03 0.31 0.07 0.29 0.76 0.68 0.34 -1.41 -0.32
Tax % 42.7% 23.1% 18.8% 42.1% 10.9% 24.4% 29.2% 25.8% 31.9% 24.2% - -
Profit After Tax 1.29 1.05 0.24 0.05 2.53 0.22 0.70 2.20 1.45 1.08 -3.79 -0.80
EPS (Basic) 0.49 0.40 0.09 0.02 0.93 0.07 0.23 0.71 0.47 0.35 -1.23 -0.36

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 375.06 336.19 294.89 292.17 225.97 237.68 273.84
YOY Revenue Growth % 11.56% 14.01% 0.93% 29.3% -4.93% -13.2% -
Other Income 6.30 3.98 4.87 1.73 1.87 1.83 2.04
Total Income 381.36 340.16 299.76 293.90 227.84 239.51 275.88
Total Expenses + 374.99 327.47 283.48 272.60 195.27 215.30 250.35
Cost of Materials Consumed 215.80 214.01 180.41 168.72 111.29 129.81 157.88
Employee Benefit Expense 42.69 38.16 34.39 35.08 29.37 32.00 34.03
Other Expenses 79.87 75.30 68.68 68.80 54.60 53.48 58.43
Operating Profit 0.07 8.72 11.41 19.57 30.70 22.39 23.49
OPM % 0% 2.6% 3.9% 6.7% 13.6% 9.4% 8.6%
Profit Before Exceptional 6.37 4.58 3.21 15.25 16.81 6.08 5.23
Exceptional Items 0.00 0.00 9.12 0.00 0.00 2.19 -1.10
Profit Before Tax + 6.37 4.58 12.33 15.25 16.81 8.28 4.13
Tax Expense 1.80 0.70 3.63 4.20 -2.86 0.00 0.00
Tax % 28.3% 15.3% 29.4% 27.5% -17% 0% 0%
Profit After Tax 4.56 3.88 8.71 11.05 19.67 8.28 4.13
EPS (Basic) 1.50 1.43 3.27 4.16 7.76 3.32 1.69

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 206.64 208.68 183.21 0.00 0.00 0.00 0.00
Property, Plant & Equipment 173.97 181.44 71.15 0.00 0.00 0.00 0.00
Capital Work in Progress 0.17 0.00 71.64 0.00 0.00 0.00 0.00
Non-Current Investments 19.86 19.86 19.86 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 8.09 4.29 3.95 0.00 0.00 0.00 0.00
Current Assets + 106.98 115.34 101.65 0.00 0.00 0.00 0.00
Inventories 54.79 64.38 50.13 0.00 0.00 0.00 0.00
Trade Receivables 28.04 27.62 24.10 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 1.83 0.62 6.78 0.00 0.00 0.00 0.00
Current Investments 0.98 0.98 1.33 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 30.82 29.48 26.59 0.00 0.00 0.00 0.00
Other Equity 129.30 121.22 107.17 0.00 0.00 0.00 0.00
Non-Current Liabilities 69.22 81.25 80.91 0.00 0.00 0.00 0.00
Current Liabilities 84.28 92.07 70.19 0.00 0.00 0.00 0.00
Total Liabilities 153.50 173.32 151.10 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 32.90 11.55 10.28 13.39 0.00 0.00 0.00
Cash from Investing Activities -8.27 -33.73 -65.04 -10.27 0.00 0.00 0.00
Cash from Financing Activities -23.41 16.02 60.21 -7.98 0.00 0.00 0.00
Net Increase/Decrease in Cash 1.22 -6.16 5.45 -4.86 0.00 0.00 0.00