Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 293.31 | 305.56 | 319.90 | 320.86 | 360.93 | 367.42 | 402.47 | 410.94 | 420.97 | 384.05 | 416.54 | 418.86 |
| YOY Revenue Growth % | 19.99% | 27.85% | 21.18% | 18.08% | 23.05% | 20.25% | 25.81% | 28.07% | 16.64% | 4.52% | 3.5% | 1.93% |
| Other Income | 8.66 | 13.17 | 12.78 | 16.56 | 15.66 | 16.83 | 27.24 | 21.75 | 23.95 | 41.10 | 33.72 | 29.55 |
| Total Income | 301.97 | 318.73 | 332.68 | 337.43 | 376.59 | 384.26 | 429.71 | 432.68 | 444.92 | 425.14 | 450.26 | 448.41 |
| Total Expenses + | 213.79 | 215.23 | 229.08 | 236.90 | 256.48 | 270.44 | 308.03 | 290.54 | 328.42 | 308.08 | 332.26 | 335.59 |
| Cost of Materials Consumed | 101.18 | 99.40 | 104.88 | 111.46 | 117.03 | 125.30 | 145.02 | 135.43 | 135.12 | 128.75 | 144.32 | 128.82 |
| Employee Benefit Expense | 49.94 | 54.41 | 55.10 | 57.06 | 62.29 | 66.40 | 73.04 | 72.79 | 71.98 | 69.93 | 82.90 | 85.24 |
| Other Expenses | 62.67 | 61.42 | 69.11 | 68.39 | 77.16 | 78.74 | 89.96 | 82.31 | 89.03 | 90.44 | 96.33 | 86.86 |
| Operating Profit | 79.52 | 90.33 | 90.82 | 83.96 | 104.44 | 96.99 | 94.44 | 120.40 | 92.55 | 75.97 | 84.29 | 83.27 |
| OPM % | 27.1% | 29.6% | 28.4% | 26.2% | 28.9% | 26.4% | 23.5% | 29.3% | 22% | 19.8% | 20.2% | 19.9% |
| Profit Before Tax + | 73.40 | 80.87 | 77.96 | 82.09 | 93.97 | 96.08 | 116.93 | 113.39 | 116.50 | 117.06 | 118.01 | 106.01 |
| Tax Expense | 15.92 | 20.34 | 18.76 | 20.63 | 23.44 | 23.77 | 29.71 | 28.24 | 29.84 | 29.14 | 28.96 | 27.63 |
| Tax % | 21.7% | 25.2% | 24.1% | 25.1% | 24.9% | 24.7% | 25.4% | 24.9% | 25.6% | 24.9% | 24.5% | 26.1% |
| Profit After Tax | 57.48 | 60.52 | 59.21 | 61.46 | 70.53 | 72.30 | 87.22 | 85.15 | 86.66 | 87.93 | 89.05 | 78.38 |
| EPS (Basic) | 6.00 | 6.31 | 6.17 | 6.41 | 7.35 | 7.53 | 8.99 | 8.48 | 8.40 | 8.68 | 8.79 | 7.73 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,601.80 | 1,307.25 | 1,068.05 | 879.36 | 747.38 | 646.16 | 120.34 |
| YOY Revenue Growth % | 22.53% | 22.4% | 21.46% | 17.66% | 15.66% | 436.93% | - |
| Other Income | 89.77 | 58.18 | 36.29 | 38.73 | 19.29 | 18.58 | 6.27 |
| Total Income | 1,691.57 | 1,365.43 | 1,104.33 | 918.09 | 766.67 | 664.75 | 126.61 |
| Total Expenses + | 1,248.68 | 937.69 | 813.88 | 670.67 | 538.21 | 493.09 | 97.24 |
| Cost of Materials Consumed | 540.88 | 432.77 | 394.84 | 331.28 | 245.91 | 207.01 | 40.14 |
| Employee Benefit Expense | 280.08 | 228.85 | 188.35 | 149.89 | 130.74 | 127.34 | 20.31 |
| Other Expenses | 344.58 | 276.07 | 230.68 | 189.49 | 161.56 | 158.74 | 36.79 |
| Operating Profit | 353.12 | 369.56 | 254.17 | 208.69 | 209.17 | 153.07 | 23.10 |
| OPM % | 22% | 28.3% | 23.8% | 23.7% | 28% | 23.7% | 19.2% |
| Profit Before Exceptional | 442.89 | 334.89 | 236.83 | 194.72 | 173.38 | 121.78 | 19.42 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 442.89 | 334.89 | 236.83 | 194.72 | 173.38 | 121.78 | 19.42 |
| Tax Expense | 111.56 | 83.17 | 57.78 | 48.70 | 43.87 | 29.40 | 3.25 |
| Tax % | 25.2% | 24.8% | 24.4% | 25% | 25.3% | 24.1% | 16.7% |
| Profit After Tax | 331.33 | 251.72 | 179.04 | 146.02 | 129.51 | 92.38 | 16.17 |
| EPS (Basic) | 33.40 | 26.24 | 18.67 | 15.23 | 14.54 | 10.47 | 1.83 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,280.02 | 1,029.57 | 782.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,030.24 | 811.83 | 580.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 89.47 | 66.67 | 72.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 7.28 | 20.44 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 14.71 | 15.28 | 14.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,860.34 | 791.78 | 755.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 249.87 | 193.01 | 182.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 340.09 | 259.28 | 221.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.55 | 2.14 | 0.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 1,000.00 | 139.54 | 118.59 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 50.66 | 47.99 | 47.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 2,693.56 | 1,410.26 | 1,186.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 54.34 | 35.57 | 34.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 341.80 | 327.53 | 268.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 396.14 | 363.10 | 303.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 236.65 | 256.10 | 194.86 | 126.26 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,191.17 | -237.02 | -187.22 | -88.71 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 952.93 | -17.32 | -7.89 | -39.71 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -1.59 | 1.76 | -0.25 | -2.16 | 0.00 | 0.00 | 0.00 |