Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 10,436.11 | 10,419.41 | 10,676.59 | 11,050.54 | 10,068.16 | 10,260.06 | 10,120.72 | 10,982.55 | 9,928.23 | 9,999.60 | 11,005.28 | 9,971.09 |
| YOY Revenue Growth % | -0.1% | -2.22% | -0.65% | -3.87% | -3.53% | -1.53% | -5.21% | -0.62% | -1.39% | -2.54% | 8.74% | -9.21% |
| Other Income | 646.09 | 786.40 | 791.02 | 1,203.18 | 782.21 | 1,123.28 | 1,488.50 | 1,499.84 | 1,328.65 | 1,348.67 | 1,430.75 | 1,983.61 |
| Total Income | 11,082.20 | 11,205.81 | 11,467.61 | 12,253.72 | 10,850.37 | 11,383.34 | 11,609.22 | 12,482.39 | 11,256.88 | 11,348.27 | 12,436.03 | 11,954.70 |
| Total Expenses + | 1,336.58 | 1,212.18 | 1,276.00 | 1,908.33 | 1,324.07 | 1,473.03 | 1,598.01 | 7,390.52 | 7,084.61 | 7,604.14 | 7,367.07 | 8,180.96 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 599.24 | 554.73 | 606.64 | 642.04 | 615.62 | 618.73 | 594.41 | 764.24 | 633.91 | 662.88 | 654.36 | 692.77 |
| Other Expenses | 737.34 | 657.45 | 669.36 | 1,266.29 | 708.45 | 854.30 | 1,003.60 | 995.61 | 1,176.50 | 1,327.12 | 931.57 | 1,777.45 |
| Operating Profit | 9,099.53 | 9,207.23 | 9,400.59 | 9,142.21 | 8,744.09 | 8,787.03 | 8,522.71 | 3,592.03 | 2,843.62 | 2,395.46 | 3,638.21 | 1,790.13 |
| OPM % | 87.2% | 88.4% | 88% | 82.7% | 86.8% | 85.6% | 84.2% | 32.7% | 28.6% | 24% | 33.1% | 18% |
| Profit Before Tax + | 4,455.15 | 4,462.72 | 4,517.47 | 5,208.21 | 4,292.95 | 4,144.08 | 4,809.91 | 5,091.87 | 4,172.27 | 3,744.13 | 5,068.96 | 3,773.74 |
| Tax Expense | 912.50 | 628.76 | 547.24 | 1,080.44 | 880.80 | 432.92 | 915.82 | 755.70 | 519.04 | 189.33 | 908.79 | -779.06 |
| Tax % | 20.5% | 14.1% | 12.1% | 20.7% | 20.5% | 10.4% | 19% | 14.8% | 12.4% | 5.1% | 17.9% | -20.6% |
| Profit After Tax | 3,542.65 | 3,833.96 | 3,970.23 | 4,127.77 | 3,412.15 | 3,711.16 | 3,894.09 | 4,336.17 | 3,653.23 | 3,554.80 | 4,160.17 | 4,552.80 |
| EPS (Basic) | 5.08 | 4.12 | 4.27 | 4.44 | 3.67 | 3.99 | 4.19 | 4.66 | 3.93 | 3.82 | 4.47 | 4.90 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 41,431.49 | 42,391.16 | 43,343.05 | 39,928.09 | 37,665.65 | 36,185.54 | 34,119.12 |
| YOY Revenue Growth % | -2.26% | -2.2% | 8.55% | 6.01% | 4.09% | 6.06% | - |
| Other Income | 4,893.83 | 3,424.21 | 2,625.02 | 2,407.78 | 2,861.46 | 2,132.43 | 1,498.95 |
| Total Income | 46,325.32 | 45,815.37 | 45,968.07 | 42,335.87 | 40,527.11 | 38,317.97 | 35,618.07 |
| Total Expenses + | 27,986.51 | 5,636.34 | 6,069.25 | 5,006.38 | 4,609.71 | 4,783.82 | 4,837.00 |
| Employee Benefit Expense | 2,593.00 | 2,376.88 | 2,504.96 | 2,234.76 | 2,110.74 | 1,959.47 | 1,783.57 |
| Other Expenses | 3,561.96 | 3,259.46 | 3,564.29 | 2,771.62 | 2,498.97 | 2,824.35 | 3,053.43 |
| Operating Profit | 13,444.98 | 36,754.82 | 37,273.80 | 34,921.71 | 33,055.94 | 31,401.72 | 29,282.12 |
| OPM % | 32.5% | 86.7% | 86% | 87.5% | 87.8% | 86.8% | 85.8% |
| Profit Before Exceptional | 18,338.81 | 18,573.97 | 17,214.69 | 16,567.97 | 15,704.71 | 12,647.35 | 11,488.98 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 3,759.51 | -1,078.64 | 0.00 | 0.00 |
| Profit Before Tax + | 18,338.81 | 18,573.97 | 17,214.69 | 20,327.48 | 14,626.07 | 12,647.35 | 11,488.98 |
| Tax Expense | 2,985.24 | 3,099.36 | 1,881.67 | 3,233.72 | 2,690.29 | 1,836.17 | 1,550.43 |
| Tax % | 16.3% | 16.7% | 10.9% | 15.9% | 18.4% | 14.5% | 13.5% |
| Profit After Tax | 15,353.57 | 15,474.61 | 15,333.02 | 17,093.76 | 11,935.78 | 10,811.18 | 9,938.55 |
| EPS (Basic) | 16.51 | 16.64 | 21.98 | 24.51 | 22.81 | 20.67 | 19.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 222,997.03 | 212,123.34 | 214,066.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 152,384.51 | 161,333.81 | 170,801.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 12,166.85 | 9,581.16 | 7,668.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 11,312.30 | 8,731.63 | 7,414.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1,250.35 | 1,366.70 | 1,476.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 24,932.88 | 23,437.47 | 21,682.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,377.82 | 1,303.73 | 1,323.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 7,273.25 | 10,825.80 | 12,381.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 3,723.53 | 2,620.55 | 4,146.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 608.26 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 9,300.60 | 9,300.60 | 6,975.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 82,915.05 | 77,566.45 | 75,857.51 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 132,148.80 | 128,748.55 | 139,086.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 33,505.22 | 29,805.81 | 24,373.66 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 165,654.02 | 158,554.36 | 163,460.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 31,356.87 | 34,790.13 | 35,268.25 | 24,640.20 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -17,896.81 | -10,433.54 | -4,315.83 | 2,188.54 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -12,357.08 | -25,882.28 | -29,263.65 | -28,801.32 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 1,102.98 | -1,525.69 | 1,688.77 | -1,972.58 | 0.00 | 0.00 | 0.00 |