PPAP (PPAP)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 111.36 140.47 119.75 132.28 118.68 141.31 135.34 142.32 111.44 132.74 128.65 163.46
YOY Revenue Growth % -4.22% 13.11% -4.02% 4.07% 6.57% 0.59% 13.02% 7.59% -6.1% -6.06% -4.94% 14.86%
Other Income 1.31 0.98 0.63 0.86 1.28 1.08 1.06 1.15 1.37 1.29 1.51 1.57
Total Income 112.67 141.45 120.38 133.13 119.96 142.39 136.41 143.47 112.81 134.03 130.17 165.03
Total Expenses + 107.51 124.27 113.19 116.93 107.77 123.23 113.81 138.42 113.33 131.46 129.11 158.51
Cost of Materials Consumed 70.51 80.87 74.47 75.11 68.20 79.51 70.83 81.45 65.54 74.18 76.81 93.02
Employee Benefit Expense 20.37 24.82 22.14 23.41 22.80 24.57 24.27 24.27 23.74 26.50 26.62 30.00
Other Expenses 16.64 18.59 16.59 18.41 16.77 19.15 18.71 19.10 17.46 20.46 19.74 20.69
Operating Profit 3.85 16.20 6.56 15.35 10.91 18.08 21.53 3.90 -1.89 1.28 -0.45 4.95
OPM % 3.5% 11.5% 5.5% 11.6% 9.2% 12.8% 15.9% 2.7% -1.7% 1% -0.4% 3%
Profit Before Tax + -2.20 3.30 0.19 1.92 1.88 7.44 4.40 5.05 -0.52 2.57 1.06 39.19
Tax Expense -0.58 0.61 -0.04 7.90 0.46 1.88 1.08 1.27 -0.14 0.62 0.27 8.11
Tax % - 18.6% -22.4% 411% 24.6% 25.2% 24.5% 25.1% - 24.1% 25.3% 20.7%
Profit After Tax -1.62 2.69 0.24 -5.98 1.42 5.57 3.33 3.78 -0.38 1.95 0.79 31.07
EPS (Basic) -1.16 1.92 0.17 -4.27 1.01 3.95 2.36 2.68 -0.27 1.38 0.56 22.02

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 537.64 503.86 492.32 409.07 321.18 360.04 410.98
YOY Revenue Growth % 6.7% 2.34% 20.35% 27.36% -10.79% -12.39% -
Other Income 4.58 3.77 3.30 2.00 2.65 0.75 1.07
Total Income 542.23 507.64 495.62 411.07 323.83 360.80 412.05
Total Expenses + 523.45 461.90 455.64 366.70 283.58 310.44 343.04
Cost of Materials Consumed 299.98 300.95 309.71 243.76 178.72 197.08 219.81
Employee Benefit Expense 95.91 90.73 79.04 69.61 61.22 66.07 71.33
Other Expenses 73.73 70.22 66.88 53.33 43.64 47.29 51.90
Operating Profit 14.19 41.96 36.68 42.37 37.60 49.61 67.94
OPM % 2.6% 8.3% 7.5% 10.4% 11.7% 13.8% 16.5%
Profit Before Exceptional 18.78 3.22 9.01 6.11 6.34 23.14 48.23
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 18.78 3.22 9.01 6.11 6.34 23.14 48.23
Tax Expense 4.68 7.89 2.20 1.52 1.50 3.86 14.81
Tax % 24.9% 245.2% 24.4% 24.9% 23.7% 16.7% 30.7%
Profit After Tax 14.09 -4.67 6.81 4.59 4.84 19.28 33.42
EPS (Basic) 10.01 -3.34 4.86 3.28 3.45 13.77 23.87

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 401.73 396.56 389.32 0.00 0.00 0.00 0.00
Property, Plant & Equipment 283.85 284.82 292.55 0.00 0.00 0.00 0.00
Capital Work in Progress 23.90 14.68 8.92 0.00 0.00 0.00 0.00
Non-Current Investments 66.05 65.04 65.04 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 8.88 8.66 7.46 0.00 0.00 0.00 0.00
Current Assets + 190.47 171.42 152.73 0.00 0.00 0.00 0.00
Inventories 48.67 58.50 58.12 0.00 0.00 0.00 0.00
Trade Receivables 71.56 70.09 61.91 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 0.63 0.98 0.41 0.00 0.00 0.00 0.00
Current Investments 4.47 6.25 4.45 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 14.09 14.00 14.00 0.00 0.00 0.00 0.00
Other Equity 311.09 298.99 302.49 0.00 0.00 0.00 0.00
Non-Current Liabilities 84.34 87.26 81.35 0.00 0.00 0.00 0.00
Current Liabilities 182.69 167.73 144.21 0.00 0.00 0.00 0.00
Total Liabilities 267.03 254.99 225.56 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 55.68 36.47 39.56 40.46 0.00 0.00 0.00
Cash from Investing Activities -34.81 -29.65 -49.92 -70.24 0.00 0.00 0.00
Cash from Financing Activities -21.23 -6.26 10.54 29.00 0.00 0.00 0.00
Net Increase/Decrease in Cash -0.35 0.56 0.18 -0.78 0.00 0.00 0.00