Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 878.74 | 649.89 | 783.26 | 717.14 | 839.28 | 600.66 | 703.51 | 739.37 | 701.12 | 510.32 | 685.86 | 696.95 |
| YOY Revenue Growth % | 69.76% | -12.09% | -1.38% | -10.95% | -4.49% | -7.58% | -10.18% | 3.1% | -16.46% | -15.04% | -2.51% | -5.74% |
| Other Income | 12.84 | 11.12 | 35.35 | 9.53 | 12.47 | 13.40 | 15.70 | 16.43 | 15.41 | 13.19 | 10.85 | 13.51 |
| Total Income | 891.58 | 661.01 | 818.61 | 726.66 | 851.75 | 614.06 | 719.21 | 755.80 | 716.53 | 523.50 | 696.71 | 710.45 |
| Total Expenses + | 786.90 | 587.40 | 686.25 | 611.21 | 711.71 | 509.57 | 632.16 | 670.66 | 635.75 | 496.87 | 640.81 | 656.92 |
| Cost of Materials Consumed | 552.04 | 411.16 | 447.67 | 393.58 | 477.08 | 288.01 | 393.12 | 439.16 | 334.30 | 242.57 | 277.88 | 358.41 |
| Employee Benefit Expense | 61.87 | 54.02 | 77.47 | 73.98 | 69.44 | 65.80 | 69.81 | 74.75 | 78.11 | 63.85 | 67.73 | 61.63 |
| Other Expenses | 173.00 | 122.22 | 161.11 | 143.65 | 165.19 | 155.75 | 169.23 | 156.74 | 210.15 | 172.52 | 249.17 | 185.54 |
| Operating Profit | 91.84 | 62.49 | 97.02 | 105.93 | 127.56 | 91.09 | 71.35 | 68.71 | 65.38 | 13.45 | 45.06 | 40.03 |
| OPM % | 10.5% | 9.6% | 12.4% | 14.8% | 15.2% | 15.2% | 10.1% | 9.3% | 9.3% | 2.6% | 6.6% | 5.7% |
| Profit Before Tax + | 97.77 | 65.06 | 105.31 | 92.69 | 101.68 | 115.84 | 77.88 | 75.17 | 80.79 | 26.63 | 55.90 | 22.63 |
| Tax Expense | 20.54 | 15.90 | 21.18 | 21.10 | 26.16 | 24.00 | 20.01 | 19.45 | 21.79 | 6.67 | 14.24 | 6.00 |
| Tax % | 21% | 24.4% | 20.1% | 22.8% | 25.7% | 20.7% | 25.7% | 25.9% | 27% | 25% | 25.5% | 26.5% |
| Profit After Tax | 77.24 | 49.17 | 84.13 | 71.60 | 75.52 | 91.84 | 57.88 | 55.72 | 58.99 | 19.96 | 41.66 | 16.63 |
| EPS (Basic) | 0.00 | 2.68 | 4.58 | 3.90 | 4.11 | 5.00 | 3.15 | 3.03 | 3.21 | 1.09 | 2.27 | 0.90 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,744.66 | 2,989.56 | 3,152.57 | 2,053.24 | 1,088.54 | 941.85 | 923.27 |
| YOY Revenue Growth % | -8.19% | -5.17% | 53.54% | 88.62% | 15.57% | 2.01% | - |
| Other Income | 60.94 | 68.46 | 50.64 | 21.66 | 16.69 | 29.87 | 21.92 |
| Total Income | 2,805.60 | 3,058.03 | 3,203.21 | 2,074.90 | 1,105.23 | 971.72 | 945.19 |
| Total Expenses + | 2,484.08 | 2,596.57 | 2,897.43 | 1,899.15 | 983.61 | 861.52 | 846.25 |
| Cost of Materials Consumed | 1,454.59 | 1,729.49 | 2,092.08 | 1,357.78 | 624.90 | 478.96 | 505.88 |
| Employee Benefit Expense | 288.47 | 274.90 | 224.87 | 185.89 | 143.17 | 133.87 | 132.40 |
| Other Expenses | 691.87 | 592.17 | 580.49 | 355.48 | 215.54 | 248.69 | 207.97 |
| Operating Profit | 260.59 | 393.00 | 255.14 | 154.09 | 104.93 | 80.33 | 77.02 |
| OPM % | 9.5% | 13.1% | 8.1% | 7.5% | 9.6% | 8.5% | 8.3% |
| Profit Before Exceptional | 321.53 | 364.75 | 309.17 | 183.90 | 96.68 | 87.31 | 80.93 |
| Exceptional Items | 28.16 | 0.00 | 0.00 | 30.00 | 0.00 | -9.76 | 0.00 |
| Profit Before Tax + | 349.68 | 364.75 | 309.17 | 213.90 | 96.68 | 77.55 | 80.93 |
| Tax Expense | 85.26 | 84.33 | 71.56 | 49.50 | 25.43 | 12.84 | 18.52 |
| Tax % | 24.4% | 23.1% | 23.1% | 23.1% | 26.3% | 16.6% | 22.9% |
| Profit After Tax | 264.43 | 280.42 | 237.61 | 164.40 | 71.25 | 64.71 | 62.41 |
| EPS (Basic) | 14.39 | 15.26 | 0.00 | 8.95 | 3.89 | 3.54 | 3.43 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 709.05 | 560.07 | 500.45 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 236.06 | 235.87 | 217.42 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 13.41 | 2.22 | 6.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 216.77 | 251.46 | 241.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 57.38 | 3.89 | 3.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,074.95 | 1,962.76 | 1,936.84 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 220.60 | 170.48 | 297.55 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 429.93 | 675.83 | 679.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 65.10 | 107.16 | 59.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 346.42 | 385.13 | 448.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 36.76 | 36.76 | 36.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 1,377.14 | 1,224.33 | 1,029.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 50.60 | 38.79 | 36.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,319.49 | 1,236.64 | 1,335.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,370.09 | 1,275.43 | 1,371.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 74.52 | 177.80 | 131.08 | 153.06 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 14.70 | -30.12 | -66.31 | -106.31 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -135.42 | -104.05 | -90.74 | -43.41 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -42.06 | 48.08 | -19.13 | 6.08 | 0.00 | 0.00 | 0.00 |