Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,631.80 | 1,680.90 | 2,236.40 | 1,795.80 | 2,164.00 | 1,862.10 | 2,304.40 | 1,654.50 | 1,528.40 | 2,307.30 | 2,431.70 | 3,872.60 |
| YOY Revenue Growth % | 9.64% | -13.29% | 56.64% | -22.49% | -17.77% | 10.78% | 3.04% | -7.87% | -29.37% | 23.91% | 5.52% | 134.06% |
| Other Income | 306.20 | 285.40 | 1,019.60 | 174.70 | 68.50 | 162.40 | 119.40 | 43.40 | 60.90 | 161.40 | 266.10 | 12.90 |
| Total Income | 2,938.00 | 1,966.30 | 3,256.00 | 1,970.50 | 2,232.50 | 2,024.50 | 2,423.80 | 1,697.90 | 1,589.30 | 2,468.70 | 2,697.80 | 3,885.50 |
| Total Expenses + | 2,725.80 | 1,871.40 | 2,341.90 | 2,791.60 | 3,606.90 | 2,314.10 | 2,380.30 | 2,616.20 | 1,490.10 | 2,013.60 | 2,125.60 | 3,629.90 |
| Cost of Materials Consumed | 2,052.20 | 1,293.50 | 1,731.80 | 2,068.50 | 2,831.60 | 1,550.10 | 1,569.00 | 1,786.30 | 3,726.50 | 2,677.30 | 2,404.50 | 3,232.60 |
| Employee Benefit Expense | 156.80 | 172.10 | 169.30 | 191.60 | 213.70 | 209.00 | 204.20 | 186.30 | 222.20 | 196.90 | 221.60 | 256.60 |
| Other Expenses | 516.80 | 405.80 | 440.80 | 531.50 | 561.60 | 555.00 | 607.10 | 643.60 | 871.60 | 503.20 | 784.60 | 673.80 |
| Operating Profit | -94.00 | -190.50 | -105.50 | -995.80 | -1,442.90 | -452.00 | -75.90 | -961.70 | 38.30 | 293.70 | 306.10 | 242.70 |
| OPM % | -3.6% | -11.3% | -4.7% | -55.5% | -66.7% | -24.3% | -3.3% | -58.1% | 2.5% | 12.7% | 12.6% | 6.3% |
| Profit Before Tax + | 597.30 | 408.40 | 1,174.10 | 253.30 | 275.20 | 422.10 | 193.80 | 83.70 | 99.20 | 455.10 | 572.20 | 255.60 |
| Tax Expense | 91.90 | 90.60 | 263.80 | 88.60 | 39.30 | 115.10 | -40.80 | 51.50 | 56.10 | 143.60 | 114.80 | 10.90 |
| Tax % | 15.4% | 22.2% | 22.5% | 35% | 14.3% | 27.3% | -21.1% | 61.5% | 56.6% | 31.6% | 20.1% | 4.3% |
| Profit After Tax | 505.40 | 317.80 | 910.30 | 164.70 | 235.90 | 307.00 | 234.60 | 32.20 | 43.10 | 311.50 | 457.40 | 244.70 |
| EPS (Basic) | 11.68 | 6.66 | 21.22 | 2.90 | 3.49 | 5.80 | 4.70 | 0.41 | 0.58 | 6.79 | 9.99 | 5.17 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 7,349.40 | 7,877.10 | 8,315.00 | 6,389.50 | 7,264.40 | 8,124.80 | 5,171.90 |
| YOY Revenue Growth % | -6.7% | -5.27% | 30.14% | -12.04% | -10.59% | 57.1% | - |
| Other Income | 386.10 | 1,548.20 | 457.00 | 210.70 | 237.40 | 118.50 | 112.20 |
| Total Income | 7,735.50 | 9,425.30 | 8,772.00 | 6,600.20 | 7,501.80 | 8,243.30 | 5,284.10 |
| Total Expenses + | 6,936.70 | 11,114.70 | 8,459.90 | 4,300.50 | 3,357.90 | 4,095.50 | 5,109.20 |
| Cost of Materials Consumed | 8,667.00 | 8,428.30 | 6,309.40 | 2,688.20 | 2,250.80 | 2,499.40 | 3,578.40 |
| Employee Benefit Expense | 821.70 | 746.70 | 603.40 | 451.00 | 420.60 | 460.10 | 398.60 |
| Other Expenses | 2,765.60 | 1,939.70 | 1,547.10 | 1,161.30 | 686.50 | 1,136.00 | 1,132.20 |
| Operating Profit | 412.70 | -3,237.60 | -144.90 | 2,089.00 | 3,906.50 | 4,029.30 | 62.70 |
| OPM % | 5.6% | -41.1% | -1.7% | 32.7% | 53.8% | 49.6% | 1.2% |
| Profit Before Exceptional | 798.80 | 2,111.00 | 1,089.60 | 717.90 | 627.10 | 784.50 | 520.30 |
| Exceptional Items | 0.00 | 0.00 | 307.90 | 807.90 | 1,469.80 | 38.00 | 89.40 |
| Profit Before Tax + | 798.80 | 2,111.00 | 1,397.50 | 1,525.80 | 2,096.90 | 822.50 | 609.70 |
| Tax Expense | 181.90 | 482.30 | 330.70 | 311.00 | 494.80 | 273.90 | 167.80 |
| Tax % | 22.8% | 22.8% | 23.7% | 20.4% | 23.6% | 33.3% | 27.5% |
| Profit After Tax | 616.90 | 1,628.70 | 1,066.80 | 1,214.80 | 1,602.10 | 548.60 | 441.90 |
| EPS (Basic) | 11.19 | 34.28 | 23.49 | 28.69 | 36.32 | 10.63 | 11.08 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 14,565.20 | 13,177.60 | 12,624.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2,635.40 | 2,748.40 | 2,495.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 1,424.30 | 2,137.20 | 2,398.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 30.50 | 34.10 | 462.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 53.40 | 53.40 | 53.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 12.70 | 6.30 | 4.70 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 44,230.00 | 35,341.10 | 23,958.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 31,883.10 | 24,156.20 | 14,367.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 1,358.20 | 1,234.00 | 1,328.60 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2,009.40 | 2,267.90 | 1,456.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 857.00 | 841.20 | 1.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 430.70 | 400.90 | 400.90 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 14,992.30 | 10,887.90 | 9,574.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 7,420.30 | 7,019.50 | 4,857.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 35,470.40 | 29,698.20 | 21,467.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 42,890.70 | 36,717.70 | 26,324.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 130.70 | 1,297.30 | 1,539.50 | 2,139.90 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,348.40 | -2,548.20 | -2,756.10 | -4,045.40 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 959.20 | 1,969.20 | 545.50 | 1,628.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -258.50 | 718.30 | -671.10 | -277.50 | 0.00 | 0.00 | 0.00 |