PRISM JOHNSON LIMITED. (PRSMJOHNSN)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 1,792.06 1,651.51 1,657.27 1,967.75 1,632.28 1,521.85 1,632.75 1,938.81 1,770.87 1,714.22 1,734.92 2,087.35
YOY Revenue Growth % 9.28% 9.14% 2.88% 1.04% -8.92% -7.85% -1.48% -1.47% 8.49% 12.64% 6.26% 7.66%
Other Income 13.54 8.09 3.27 14.36 14.62 14.75 88.97 13.02 10.26 19.24 7.41 11.20
Total Income 1,805.60 1,659.60 1,660.54 1,982.11 1,646.90 1,536.60 1,721.72 1,951.83 1,781.13 1,733.46 1,742.33 2,098.55
Total Expenses + 1,355.06 1,203.55 1,309.32 1,373.62 1,294.00 1,194.40 1,229.93 1,924.06 1,769.51 1,700.73 1,751.58 2,074.57
Cost of Materials Consumed 391.75 360.06 384.52 411.82 372.50 370.06 366.63 404.79 396.39 404.70 415.22 454.31
Employee Benefit Expense 143.50 134.52 126.55 126.58 129.49 136.91 139.91 135.59 143.37 139.53 133.93 142.25
Other Expenses 819.81 708.97 798.25 835.22 792.01 687.43 723.39 859.04 817.98 707.91 739.32 824.83
Operating Profit 437.00 447.96 347.95 594.13 338.28 327.45 402.82 14.75 1.36 13.49 -16.66 12.78
OPM % 24.4% 27.1% 21% 30.2% 20.7% 21.5% 24.7% 0.8% 0.1% 0.8% -1% 0.6%
Profit Before Tax + 13.71 206.30 2.47 -27.01 -0.61 -100.28 -31.59 175.10 11.12 32.73 103.16 -55.05
Tax Expense 3.45 27.94 0.69 -26.86 -0.14 -22.25 -79.26 42.08 2.80 14.87 25.91 -7.61
Tax % 25.2% 13.5% 27.9% - - - - 24% 25.2% 45.4% 25.1% -
Profit After Tax 10.26 178.36 1.78 -0.15 -0.47 -78.03 47.67 133.02 8.32 17.86 77.25 -47.44
EPS (Basic) 0.20 3.54 0.04 0.00 -0.01 -1.55 0.95 2.64 0.17 0.35 1.53 -0.94

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 6,725.69 7,068.59 6,711.46 5,568.79 5,035.18 5,572.29 5,955.57
YOY Revenue Growth % -4.85% 5.32% 20.52% 10.6% -9.64% -6.44% -
Other Income 131.36 39.26 33.38 34.93 36.20 26.46 20.73
Total Income 6,857.05 7,107.85 6,744.84 5,603.72 5,071.38 5,598.75 5,976.30
Total Expenses + 6,960.29 5,241.55 5,043.63 4,053.37 3,472.81 4,108.05 4,435.87
Cost of Materials Consumed 1,513.98 1,548.15 1,543.67 1,366.03 1,052.73 1,319.67 1,408.15
Employee Benefit Expense 541.90 512.62 523.41 478.30 433.70 464.07 454.33
Other Expenses 3,061.87 3,180.78 2,976.55 2,209.04 1,986.38 2,324.31 2,573.39
Operating Profit -234.60 1,827.04 1,667.83 1,515.42 1,562.37 1,464.24 1,519.70
OPM % -3.5% 25.8% 24.9% 27.2% 31% 26.3% 25.5%
Profit Before Exceptional -103.24 -47.08 -77.34 165.12 208.56 141.96 241.31
Exceptional Items 145.86 242.55 -6.84 8.99 -4.78 -10.32 -11.26
Profit Before Tax + 42.62 195.47 -84.18 174.11 203.78 131.64 230.05
Tax Expense -59.57 5.22 -25.32 40.86 3.83 75.19 84.07
Tax % -139.8% 2.7% - 23.5% 1.9% 57.1% 36.5%
Profit After Tax 102.19 190.25 -58.86 133.25 199.95 56.45 145.98
EPS (Basic) 2.03 3.78 -1.17 2.65 3.97 1.12 2.90

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 3,704.05 3,569.76 3,350.52 0.00 0.00 0.00 0.00
Property, Plant & Equipment 2,788.39 2,802.43 2,474.18 0.00 0.00 0.00 0.00
Capital Work in Progress 117.57 120.78 233.44 0.00 0.00 0.00 0.00
Non-Current Investments 468.51 401.36 376.13 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 37.72 28.57 31.96 0.00 0.00 0.00 0.00
Current Assets + 1,947.71 2,086.35 1,816.00 0.00 0.00 0.00 0.00
Inventories 654.50 713.85 620.86 0.00 0.00 0.00 0.00
Trade Receivables 661.82 648.05 647.56 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 387.97 413.83 250.63 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 503.36 503.36 503.36 0.00 0.00 0.00 0.00
Other Equity 987.89 887.64 702.04 0.00 0.00 0.00 0.00
Non-Current Liabilities 1,706.87 1,736.47 1,483.55 0.00 0.00 0.00 0.00
Current Liabilities 2,453.64 2,528.64 2,478.70 0.00 0.00 0.00 0.00
Total Liabilities 4,160.51 4,265.11 3,962.25 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 767.98 454.11 626.20 526.76 0.00 0.00 0.00
Cash from Investing Activities -249.36 50.97 -336.47 -238.26 0.00 0.00 0.00
Cash from Financing Activities -544.48 -341.60 -283.97 -383.78 0.00 0.00 0.00
Net Increase/Decrease in Cash -25.86 163.48 5.50 -95.61 0.00 0.00 0.00