Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,624.95 | 4,847.80 | 5,203.10 | 3,471.65 | 3,507.39 | 4,685.59 | 5,127.99 | 3,420.81 | 3,006.27 | 4,009.17 | 5,458.73 | 3,405.37 |
| YOY Revenue Growth % | -26.89% | -11.42% | 56.55% | -19.41% | -3.24% | -3.35% | -1.44% | -1.46% | -14.29% | -14.44% | 6.45% | -0.45% |
| Other Income | 18.07 | 15.66 | 21.75 | 12.28 | 2.63 | 2.23 | 5.64 | 4.45 | 24.24 | 93.60 | 126.48 | 72.35 |
| Total Income | 3,643.02 | 4,863.46 | 5,224.85 | 3,483.93 | 3,510.02 | 4,687.82 | 5,133.63 | 3,425.26 | 3,030.51 | 4,102.77 | 5,585.21 | 3,477.72 |
| Total Expenses + | 85.45 | 69.81 | 78.02 | 96.09 | 115.26 | 114.47 | 222.09 | 27.97 | 2,869.66 | 3,815.49 | 5,287.25 | 3,297.82 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 21.32 | 24.08 | 23.32 | 22.99 | 20.71 | 21.92 | 21.46 | 21.60 | 20.00 | 23.86 | 22.18 | 23.52 |
| Other Expenses | 64.13 | 45.73 | 54.70 | 73.10 | 94.55 | 92.55 | 200.63 | 6.37 | 99.87 | -59.02 | -28.85 | 12.83 |
| Operating Profit | 3,539.50 | 4,777.99 | 5,125.08 | 3,375.56 | 3,392.13 | 4,571.12 | 4,905.90 | 3,392.84 | 136.61 | 193.68 | 171.48 | 107.55 |
| OPM % | 97.6% | 98.6% | 98.5% | 97.2% | 96.7% | 97.6% | 95.7% | 99.2% | 4.5% | 4.8% | 3.1% | 3.2% |
| Profit Before Tax + | 171.07 | 190.20 | 270.22 | 130.84 | 130.39 | 201.68 | 218.66 | 227.18 | 466.81 | 287.28 | 297.96 | 175.55 |
| Tax Expense | 41.73 | 47.50 | 67.91 | 33.80 | 39.28 | 12.24 | -15.16 | 46.07 | 94.94 | 44.40 | 75.91 | 44.31 |
| Tax % | 24.4% | 25% | 25.1% | 25.8% | 30.1% | 6.1% | -6.9% | 20.3% | 20.3% | 15.5% | 25.5% | 25.2% |
| Profit After Tax | 129.34 | 142.70 | 202.31 | 97.04 | 91.11 | 189.44 | 233.82 | 181.11 | 371.87 | 242.88 | 222.05 | 131.24 |
| EPS (Basic) | 3.94 | 4.39 | 6.13 | 2.68 | 2.91 | 5.87 | 7.34 | 5.31 | 11.88 | 6.59 | 6.46 | 3.85 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 16,240.66 | 16,763.22 | 15,970.60 | 18,345.50 | 18,100.81 | 15,144.59 | 1,964,073.00 |
| YOY Revenue Growth % | -3.12% | 4.96% | -12.95% | 1.35% | 19.52% | -99.23% | - |
| Other Income | 36.56 | 42.14 | 31.91 | 28.16 | 22.76 | 140.66 | 14,587.00 |
| Total Income | 16,277.22 | 16,805.36 | 16,002.51 | 18,373.66 | 18,123.57 | 15,285.25 | 1,978,660.00 |
| Total Expenses + | 15,468.85 | 302.76 | 251.53 | 383.03 | 16,277.34 | 193.95 | 55,776.00 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 15,922.50 | 0.00 | 0.00 |
| Employee Benefit Expense | 84.98 | 88.00 | 84.41 | 65.40 | 58.79 | 49.93 | 4,821.00 |
| Other Expenses | 426.63 | 214.76 | 167.12 | 317.63 | 296.05 | 144.02 | 50,955.00 |
| Operating Profit | 771.81 | 16,460.46 | 15,719.07 | 17,962.47 | 1,823.47 | 14,950.64 | 1,908,297.00 |
| OPM % | 4.8% | 98.2% | 98.4% | 97.9% | 10.1% | 98.7% | 97.2% |
| Profit Before Exceptional | 808.37 | 670.89 | 682.64 | 699.29 | 590.47 | 744.20 | 62,365.00 |
| Exceptional Items | 305.96 | -20.48 | 0.00 | -20.65 | -1.14 | 0.03 | 2.00 |
| Profit Before Tax + | 1,114.33 | 650.41 | 682.64 | 678.64 | 589.33 | 744.23 | 62,367.00 |
| Tax Expense | 138.09 | 117.25 | 175.49 | 221.02 | 183.27 | 254.48 | 21,970.00 |
| Tax % | 12.4% | 18% | 25.7% | 32.6% | 31.1% | 34.2% | 35.2% |
| Profit After Tax | 976.24 | 533.16 | 507.15 | 457.62 | 406.06 | 489.75 | 40,397.00 |
| EPS (Basic) | 30.41 | 16.11 | 15.05 | 15.16 | 12.42 | 14.37 | 12.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 3,552.29 | 4,222.08 | 7,748.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 19.85 | 42.72 | 1,588.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 215.99 | 221.10 | 312.38 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.03 | 0.03 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 18.49 | 0.42 | 28.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 9,363.59 | 9,033.25 | 8,880.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 4,762.01 | 5,755.95 | 5,676.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1,709.82 | 860.02 | 970.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 161.08 | 50.10 | 4.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 296.01 | 296.01 | 296.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 5,509.10 | 4,845.91 | 4,722.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,826.29 | 2,844.83 | 4,888.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 4,320.62 | 5,176.19 | 5,867.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 6,146.91 | 9,092.65 | 10,756.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 1,920.55 | 2,450.54 | 3,575.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 869.83 | -504.28 | 167.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -1,940.58 | -2,042.26 | -4,019.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 849.80 | -96.00 | -276.20 | 0.00 | 0.00 | 0.00 | 0.00 |