Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 2.74 | 16.90 | 9.19 | 5.07 | 8.04 |
| YOY Revenue Growth % | -100% | -100% | - | - | - | - | - | - | - | - | - | 193.63% |
| Other Income | 0.03 | 0.03 | 0.93 | -0.04 | 6.61 | 2.61 | 3.16 | 0.00 | 2.77 | 3.57 | 3.60 | 2.92 |
| Total Income | 0.03 | 0.03 | 0.93 | -0.04 | 6.61 | 2.61 | 3.16 | 2.74 | 19.68 | 12.76 | 8.67 | 10.96 |
| Total Expenses + | 5.51 | 2.70 | 2.89 | 2.24 | 2.79 | 3.11 | 4.26 | 3.96 | 12.18 | 12.60 | 14.00 | 11.14 |
| Cost of Materials Consumed | 0.00 | 1.02 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.77 | 0.00 | 1.38 | 1.39 | 1.40 | 1.44 | 1.48 | 1.48 | 6.46 | 1.50 | 0.90 | 1.02 |
| Other Expenses | 4.74 | 1.68 | 1.51 | 0.84 | 1.39 | 1.68 | 2.78 | 2.48 | 3.77 | 2.18 | 4.08 | 2.23 |
| Operating Profit | -5.51 | -2.70 | -2.89 | -2.24 | -2.79 | -3.11 | -4.26 | -1.22 | 4.72 | -3.41 | -8.93 | -3.10 |
| OPM % | 0% | 0% | 0% | 0% | 0% | 0% | 0% | -44.7% | 27.9% | -37.1% | -176.1% | -38.6% |
| Profit Before Tax + | -104.75 | -3.81 | -2.79 | 31.31 | 3.01 | -1.84 | -2.49 | -1.91 | 0.79 | 0.15 | -5.33 | -0.18 |
| Tax Expense | 5.87 | 0.00 | 0.00 | 0.00 | -4.68 | -0.45 | -0.75 | -1.83 | 1.49 | -0.63 | -1.35 | 2.00 |
| Tax % | - | - | - | 0% | -155.3% | - | - | - | 188% | -408.4% | - | - |
| Profit After Tax | -110.62 | -3.81 | -2.79 | 31.31 | 7.69 | -1.39 | -1.73 | -0.08 | -0.70 | 0.78 | -3.97 | -2.18 |
| EPS (Basic) | -4.51 | -0.15 | -0.11 | 1.21 | 0.30 | -0.05 | -0.07 | 0.00 | 0.03 | 0.03 | -0.15 | 0.09 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 16.90 | 0.00 | 160.00 | 32.21 | 17.53 | 29.00 | 30.45 |
| YOY Revenue Growth % | - | -100% | 396.8% | 83.71% | -39.56% | -4.76% | - |
| Other Income | 11.28 | 7.54 | 0.14 | 0.66 | 0.52 | 0.28 | 0.35 |
| Total Income | 28.18 | 7.54 | 160.14 | 32.87 | 18.05 | 29.29 | 30.80 |
| Total Expenses + | 26.93 | 10.61 | 9.41 | 5.31 | 3.29 | 6.85 | 9.66 |
| Employee Benefit Expense | 10.86 | 5.19 | 2.04 | 1.51 | 1.33 | 1.56 | 1.72 |
| Other Expenses | 10.68 | 5.43 | 7.37 | 3.80 | 1.96 | 5.29 | 7.95 |
| Operating Profit | -10.03 | -10.61 | 150.59 | 26.89 | 14.24 | 22.15 | 20.79 |
| OPM % | -59.3% | 0% | 94.1% | 83.5% | 81.2% | 76.4% | 68.3% |
| Profit Before Exceptional | 1.25 | -8.79 | 130.96 | -3.84 | -14.75 | -9.11 | -5.72 |
| Exceptional Items | -6.70 | 36.50 | -68.71 | -498.51 | 0.00 | 0.00 | 7.25 |
| Profit Before Tax + | -5.45 | 27.72 | 62.25 | -502.34 | -14.75 | -9.11 | 1.53 |
| Tax Expense | -1.54 | -4.68 | 24.28 | 0.00 | 0.00 | 2.70 | 0.00 |
| Tax % | - | -16.9% | 39% | - | - | - | 0% |
| Profit After Tax | -3.90 | 32.39 | 37.97 | -502.34 | -14.75 | -11.81 | 1.53 |
| EPS (Basic) | -0.15 | 1.28 | 1.55 | -20.50 | -0.60 | 0.48 | 0.06 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 314.54 | 288.21 | 234.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2.96 | 0.60 | 0.91 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 40.62 | 26.00 | 229.75 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 1.21 | 1.76 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 55.46 | 60.42 | 57.06 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 50.20 | 51.08 | 51.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.41 | 0.28 | 1.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 4.74 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 260.40 | 260.40 | 245.05 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -50.46 | -45.72 | -76.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 112.66 | 82.09 | 65.85 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 47.40 | 51.85 | 56.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 160.06 | 133.94 | 122.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 21.68 | -0.57 | 182.36 | 0.03 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -18.97 | 7.64 | 4.67 | -14.88 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -2.70 | -8.40 | -185.09 | 11.36 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.13 | -1.34 | 1.93 | -3.49 | 0.00 | 0.00 | 0.00 |