Music Broadcast Limited (RADIOCITY)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Dec 2022 Mar 2023 Jun 2023 Sep 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 54.67 51.41 53.03 52.44 62.63 59.60 54.83 65.38 54.67 49.32 37.84 46.48
YOY Revenue Growth % -8.71% 11.7% 20.12% 7.82% 14.56% 15.94% 3.4% 24.67% -12.71% -17.24% -30.98% -28.92%
Other Income 5.21 5.17 5.65 5.71 5.91 6.62 6.49 6.74 7.01 7.02 6.84 8.34
Total Income 59.88 56.58 58.67 58.15 68.54 66.22 61.32 72.13 61.68 56.34 44.68 54.81
Total Expenses + 45.34 45.99 45.96 46.06 52.42 50.36 51.80 54.55 111.79 58.52 53.44 48.73
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 15.65 15.43 16.35 17.26 18.28 19.36 19.99 19.63 19.69 18.25 15.73 13.91
Other Expenses 29.68 30.56 29.61 28.81 34.14 31.00 31.81 34.92 80.37 30.14 27.61 24.96
Operating Profit 9.33 5.42 7.07 6.38 10.21 9.24 3.03 10.83 -57.12 -9.20 -15.60 -2.25
OPM % 17.1% 10.5% 13.3% 12.2% 16.3% 15.5% 5.5% 16.6% -104.5% -18.6% -41.2% -4.8%
Profit Before Tax + 5.84 0.07 2.08 1.33 5.04 4.50 -1.97 5.94 -50.11 -2.18 -8.75 6.09
Tax Expense 1.74 0.83 1.15 0.97 2.07 1.93 0.02 2.34 -12.08 -0.01 -1.88 2.40
Tax % 29.9% 1256% 55.1% 72.6% 41.1% 42.8% - 39.4% - - - 39.5%
Profit After Tax 4.09 -0.77 0.94 0.37 2.97 2.58 -1.99 3.60 -38.03 -2.17 -6.88 3.68
EPS (Basic) 0.12 -0.02 0.03 0.01 0.09 0.07 -0.06 0.10 -1.10 -0.06 -0.20 0.11

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 234.48 228.54 198.86 168.43 127.59 247.82 324.71
YOY Revenue Growth % 2.6% 14.92% 18.07% 32% -48.51% -23.68% -
Other Income 26.86 23.08 19.70 16.80 14.92 16.31 15.10
Total Income 261.35 251.62 218.56 185.23 142.52 264.13 339.81
Total Expenses + 302.98 195.39 175.79 157.40 138.82 190.68 211.53
Employee Benefit Expense 78.67 69.42 60.58 53.10 47.41 55.39 68.95
Other Expenses 178.10 125.96 115.21 104.31 91.42 135.29 142.58
Operating Profit -68.50 33.15 23.07 11.03 -11.23 57.14 113.18
OPM % -29.2% 14.5% 11.6% 6.5% -8.8% 23.1% 34.9%
Profit Before Exceptional -41.64 12.90 6.06 -7.56 -32.76 28.92 95.53
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + -41.64 12.90 6.06 -7.56 -32.76 28.92 95.53
Tax Expense -7.80 6.06 2.62 -1.86 -8.57 0.71 33.91
Tax % - 46.9% 43.3% - - 2.5% 35.5%
Profit After Tax -33.84 6.84 3.44 -5.70 -24.19 28.21 61.62
EPS (Basic) -0.98 0.20 0.10 -0.16 -0.70 0.82 2.19

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 405.99 0.00 507.81 0.00 0.00 0.00 0.00
Property, Plant & Equipment 67.87 73.71 68.21 0.00 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 170.74 0.00 203.97 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 90.99 145.70 164.78 0.00 0.00 0.00 0.00
Current Assets + 259.18 0.00 148.38 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Receivables 75.79 0.00 65.87 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 9.10 9.40 6.43 0.00 0.00 0.00 0.00
Current Investments 139.98 0.00 15.72 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 69.14 69.14 69.14 0.00 0.00 0.00 0.00
Other Equity 428.60 462.55 455.61 0.00 0.00 0.00 0.00
Non-Current Liabilities 27.66 0.00 95.11 0.00 0.00 0.00 0.00
Current Liabilities 139.77 0.00 36.33 0.00 0.00 0.00 0.00
Total Liabilities 167.43 0.00 131.44 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 16.61 27.32 30.48 22.74 0.00 0.00 0.00
Cash from Investing Activities -9.47 -16.28 -23.79 -17.61 0.00 0.00 0.00
Cash from Financing Activities -7.44 -8.06 -7.91 -7.38 0.00 0.00 0.00
Net Increase/Decrease in Cash -0.30 2.97 -1.21 -2.25 0.00 0.00 0.00