Rainbow Children's Medicare Li (RAINBOW)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 302.73 270.35 318.67 321.79 325.76 315.02 403.93 381.57 354.00 334.75 408.50 394.35
YOY Revenue Growth % 50.5% 21.37% 7.01% 10.69% 7.61% 16.52% 26.76% 18.58% 8.67% 6.26% 1.13% 3.35%
Other Income 8.64 7.59 8.88 8.24 12.24 11.48 10.72 12.85 13.90 19.29 8.17 10.76
Total Income 311.37 277.94 327.54 330.03 337.99 326.51 414.65 394.41 367.89 354.03 416.67 405.11
Total Expenses + 204.94 187.80 204.35 208.03 222.89 225.00 260.44 251.41 293.14 285.21 318.27 316.67
Cost of Materials Consumed 40.81 35.97 40.26 40.83 40.06 41.26 52.20 51.96 44.45 43.95 56.09 51.05
Employee Benefit Expense 38.24 41.57 38.49 41.28 47.38 47.06 51.51 47.20 51.85 49.24 53.27 53.27
Other Expenses 125.90 110.27 125.60 125.93 135.45 136.68 156.73 152.25 146.88 142.04 158.41 159.35
Operating Profit 97.79 82.55 114.31 113.76 102.87 90.02 143.48 130.16 60.85 49.54 90.23 77.68
OPM % 32.3% 30.5% 35.9% 35.4% 31.6% 28.6% 35.5% 34.1% 17.2% 14.8% 22.1% 19.7%
Profit Before Tax + 71.55 52.65 85.60 82.55 68.42 51.63 103.60 92.11 74.75 68.82 98.40 88.43
Tax Expense 15.97 13.32 21.61 21.40 17.99 12.90 26.25 25.14 20.21 17.10 25.23 22.61
Tax % 22.3% 25.3% 25.3% 25.9% 26.3% 25% 25.3% 27.3% 27% 24.8% 25.6% 25.6%
Profit After Tax 55.58 39.33 63.98 61.14 50.44 38.73 77.34 66.98 54.54 51.72 73.17 65.82
EPS (Basic) 5.51 3.87 6.30 6.03 4.97 3.82 7.62 6.60 5.37 5.09 7.20 6.48

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Revenue from Operations 1,454.51 1,236.56 1,113.99 924.60
YOY Revenue Growth % 17.63% 11% 20.48% -
Other Income 48.95 36.95 31.23 20.82
Total Income 1,503.46 1,273.51 1,145.22 945.41
Total Expenses + 1,181.37 823.08 731.96 628.68
Cost of Materials Consumed 189.87 157.13 150.12 187.80
Employee Benefit Expense 197.61 168.71 136.04 109.41
Other Expenses 592.55 497.24 445.80 331.47
Operating Profit 273.13 413.49 382.03 295.92
OPM % 18.8% 33.4% 34.3% 32%
Profit Before Exceptional 322.08 289.22 277.46 189.74
Exceptional Items 0.00 0.00 -4.63 0.00
Profit Before Tax + 322.08 289.22 272.83 189.74
Tax Expense 84.50 74.33 66.94 47.45
Tax % 26.2% 25.7% 24.5% 25%
Profit After Tax 237.59 214.89 205.89 142.29
EPS (Basic) 23.40 21.17 20.40 15.18

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
ASSETS
Non-Current Assets + 1,558.73 1,556.14 1,286.93 0.00
Property, Plant & Equipment 1,357.52 1,214.63 888.17 0.00
Capital Work in Progress 27.67 13.82 20.90 0.00
Non-Current Investments 46.55 46.55 46.55 0.00
Goodwill 0.00 0.00 0.00 0.00
Other Intangible Assets 10.24 4.07 3.31 0.00
Current Assets + 795.49 594.30 471.83 0.00
Inventories 22.74 22.59 17.67 0.00
Trade Receivables 78.46 71.56 57.84 0.00
Cash and Cash Equivalents 16.89 7.49 10.24 0.00
Current Investments 549.50 299.62 58.13 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00
Equity Share Capital 101.55 101.50 101.50 0.00
Other Equity 1,386.99 1,183.75 986.89 0.00
Non-Current Liabilities 724.13 726.67 535.97 0.00
Current Liabilities 141.55 138.51 134.41 0.00
Total Liabilities 865.68 865.19 670.37 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022
Cash from Operating Activities 385.05 306.42 314.78 214.06
Cash from Investing Activities -262.69 -213.73 -460.28 -169.20
Cash from Financing Activities -112.95 -97.00 147.68 -41.13
Net Increase/Decrease in Cash 9.41 -4.31 2.19 3.73