Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 27.27 | 23.45 | 39.54 | 16.20 | 25.43 | 35.93 | 42.72 | 21.73 | 16.57 | 15.76 | 16.39 | 21.32 |
| YOY Revenue Growth % | 42.18% | 57.94% | 137.14% | -58.11% | -6.72% | 53.21% | 8.05% | 34.13% | -34.86% | -56.14% | -61.63% | -1.87% |
| Other Income | 0.03 | 0.02 | 0.12 | 0.21 | 0.05 | 0.00 | 0.19 | 0.00 | 0.11 | 0.00 | 0.00 | 0.49 |
| Total Income | 27.30 | 23.47 | 39.66 | 16.41 | 25.49 | 35.93 | 42.91 | 21.73 | 16.68 | 15.76 | 16.39 | 21.81 |
| Total Expenses + | 25.73 | 22.35 | 39.08 | 14.46 | 43.54 | 34.43 | 41.38 | 27.31 | 16.16 | 15.52 | 16.31 | 21.49 |
| Cost of Materials Consumed | 20.38 | 16.55 | 32.82 | 8.17 | 30.84 | 29.30 | 35.35 | 19.60 | 9.75 | 9.34 | 9.45 | 14.05 |
| Employee Benefit Expense | 3.83 | 3.99 | 4.82 | 4.56 | 3.82 | 3.74 | 3.69 | 4.98 | 4.05 | 3.59 | 4.58 | 3.59 |
| Other Expenses | 1.52 | 1.81 | 1.43 | 1.73 | 8.88 | 1.39 | 2.34 | 1.59 | 1.42 | 1.75 | 1.47 | 2.89 |
| Operating Profit | 1.54 | 1.11 | 0.46 | 1.74 | -18.11 | 1.50 | 1.34 | -5.58 | 0.41 | 0.24 | 0.08 | -0.17 |
| OPM % | 5.6% | 4.7% | 1.2% | 10.7% | -71.2% | 4.2% | 3.1% | -25.7% | 2.4% | 1.5% | 0.5% | -0.8% |
| Profit Before Tax + | 0.40 | 0.03 | -0.48 | 1.26 | -19.61 | 0.10 | 0.34 | -5.58 | 0.51 | 0.24 | 0.08 | 0.32 |
| Tax Expense | 0.15 | 0.01 | -0.03 | 0.27 | -2.73 | 0.02 | 0.07 | -1.10 | 0.16 | 0.08 | 0.03 | 0.10 |
| Tax % | 36.6% | 28.1% | - | 21.6% | - | 22.9% | 20.1% | - | 31.8% | 31.8% | 31.8% | 31.8% |
| Profit After Tax | 0.25 | 0.02 | -0.46 | 0.99 | -16.88 | 0.07 | 0.27 | -4.48 | 0.35 | 0.17 | 0.05 | 0.22 |
| EPS (Basic) | 0.05 | 0.05 | -0.09 | 0.00 | -3.25 | 0.01 | 0.05 | -0.86 | 0.07 | 0.03 | 0.01 | 0.04 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 125.82 | 106.46 | 84.79 | 69.26 | 78.31 | 59.16 | 62.20 |
| YOY Revenue Growth % | 18.19% | 25.56% | 22.42% | -11.56% | 32.39% | -4.9% | - |
| Other Income | 0.24 | 0.38 | 0.66 | 0.38 | 0.24 | 0.29 | 1.34 |
| Total Income | 126.06 | 106.84 | 85.45 | 69.64 | 78.55 | 59.45 | 63.54 |
| Total Expenses + | 150.82 | 101.62 | 79.08 | 57.57 | 65.46 | 47.77 | 48.66 |
| Cost of Materials Consumed | 115.10 | 77.92 | 47.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 16.24 | 17.20 | 16.81 | 16.21 | 15.36 | 19.41 | 21.11 |
| Other Expenses | 14.20 | 6.50 | 14.35 | 41.36 | 50.10 | 28.36 | 27.55 |
| Operating Profit | -25.00 | 4.84 | 5.70 | 11.69 | 12.85 | 11.38 | 13.54 |
| OPM % | -19.9% | 4.6% | 6.7% | 16.9% | 16.4% | 19.2% | 21.8% |
| Profit Before Exceptional | -24.76 | 1.20 | 1.65 | 1.34 | 0.36 | 0.34 | 3.60 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -24.76 | 1.20 | 1.65 | 1.34 | 0.36 | 0.34 | 3.60 |
| Tax Expense | -3.74 | 0.40 | 0.53 | 0.25 | 0.23 | 0.33 | -1.79 |
| Tax % | - | 33.1% | 31.9% | 18.8% | 63.2% | 96.6% | -49.7% |
| Profit After Tax | -21.01 | 0.81 | 1.13 | 1.09 | 0.13 | 0.01 | 5.40 |
| EPS (Basic) | -4.05 | 0.00 | 0.20 | 0.21 | 0.00 | 0.00 | 1.04 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 138.76 | 144.47 | 144.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 74.02 | 75.31 | 76.62 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 5.69 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 42.94 | 43.15 | 43.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 50.81 | 38.92 | 57.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 9.88 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 45.71 | 25.57 | 54.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.02 | 2.67 | 2.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 25.96 | 25.96 | 25.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 97.57 | 118.58 | 117.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 20.85 | 13.98 | 12.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 45.19 | 24.87 | 45.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 66.04 | 38.85 | 57.68 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -5.17 | 3.80 | 30.80 | 3.26 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 0.00 | 0.01 | -23.80 | -0.62 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 2.91 | -3.61 | -7.01 | -2.68 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -2.26 | 0.20 | -0.02 | -0.05 | 0.00 | 0.00 | 0.00 |