THE RAMCO CEMENTS LIMITED (RAMCOCEM)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 2,569.66 2,241.09 2,329.31 2,106.13 2,673.30 2,088.37 2,038.21 1,976.57 2,391.95 2,070.13 2,234.84 2,101.46
YOY Revenue Growth % 50.35% 26.44% 30.54% 4.85% 4.03% -6.81% -12.5% -6.15% -10.52% -0.87% 9.65% 6.32%
Other Income 11.63 7.89 13.48 6.97 14.00 8.50 11.29 11.26 12.95 6.48 7.05 17.64
Total Income 2,581.29 2,248.98 2,342.79 2,113.10 2,687.30 2,096.87 2,049.50 1,987.83 2,404.90 2,076.61 2,241.89 2,119.10
Total Expenses + 2,073.21 1,964.79 1,902.52 1,770.36 2,186.76 1,836.43 1,730.22 1,712.59 2,366.47 1,960.14 2,141.65 2,112.52
Cost of Materials Consumed 447.34 391.94 413.72 387.63 551.89 431.24 405.34 423.04 509.14 434.77 452.42 464.06
Employee Benefit Expense 113.07 126.55 138.48 136.76 124.45 136.71 135.95 131.60 123.54 141.98 144.82 135.04
Other Expenses 1,512.80 1,446.30 1,350.32 1,245.97 1,510.42 1,268.48 1,188.93 1,157.95 1,398.37 1,171.71 1,205.95 1,237.03
Operating Profit 496.45 276.30 426.79 335.77 486.54 251.94 307.99 263.98 25.48 109.99 93.19 -11.06
OPM % 19.3% 12.3% 18.3% 15.9% 18.2% 12.1% 15.1% 13.4% 1.1% 5.3% 4.2% -0.5%
Profit Before Tax + 206.73 108.07 138.16 134.97 162.27 48.16 34.97 333.35 49.26 116.47 100.24 485.63
Tax Expense 54.32 29.16 36.86 41.59 40.88 12.66 9.39 8.03 18.27 30.46 25.93 98.72
Tax % 26.3% 27% 26.7% 30.8% 25.2% 26.3% 26.9% 2.4% 37.1% 26.2% 25.9% 20.3%
Profit After Tax 152.41 78.91 101.30 93.38 121.39 35.50 25.58 325.32 30.99 86.01 74.31 386.91
EPS (Basic) 6.44 3.34 4.28 3.95 5.13 1.50 1.08 13.76 1.31 3.64 3.14 16.36

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 8,495.10 9,349.83 8,135.27 5,979.98 5,268.44 5,368.44 5,146.27
YOY Revenue Growth % -9.14% 14.93% 36.04% 13.51% -1.86% 4.32% -
Other Income 44.00 42.34 36.70 30.64 34.64 37.20 28.44
Total Income 8,539.10 9,392.17 8,171.97 6,010.62 5,303.08 5,405.64 5,174.71
Total Expenses + 8,413.19 7,824.43 6,967.42 4,702.55 3,673.96 4,279.21 4,091.44
Cost of Materials Consumed 1,768.76 1,745.18 1,357.07 896.80 818.84 921.15 828.59
Employee Benefit Expense 527.80 526.81 460.00 414.46 402.13 368.20 329.49
Other Expenses 5,013.73 5,552.44 5,150.35 3,391.29 2,452.99 2,989.86 2,933.36
Operating Profit 81.91 1,525.40 1,167.85 1,277.43 1,594.48 1,089.23 1,054.83
OPM % 1% 16.3% 14.4% 21.4% 30.3% 20.3% 20.5%
Profit Before Exceptional 125.91 543.47 473.69 801.24 1,139.68 787.21 715.58
Exceptional Items 339.83 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 465.74 543.47 473.69 801.24 1,139.68 787.21 715.58
Tax Expense 48.35 148.49 130.15 -91.46 378.60 186.12 209.69
Tax % 10.4% 27.3% 27.5% -11.4% 33.2% 23.6% 29.3%
Profit After Tax 417.39 394.98 343.54 892.70 761.08 601.09 505.89
EPS (Basic) 17.65 16.70 14.52 38.00 32.00 25.00 21.00

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 14,143.29 13,923.74 12,629.50 0.00 0.00 0.00 0.00
Property, Plant & Equipment 11,659.27 11,432.88 9,865.67 0.00 0.00 0.00 0.00
Capital Work in Progress 1,352.72 1,329.20 1,926.89 0.00 0.00 0.00 0.00
Non-Current Investments 135.15 223.12 202.31 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 386.53 393.76 90.04 0.00 0.00 0.00 0.00
Current Assets + 2,230.81 2,244.61 1,887.39 0.00 0.00 0.00 0.00
Inventories 1,015.04 982.30 882.34 0.00 0.00 0.00 0.00
Trade Receivables 721.91 852.15 464.96 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 170.80 95.24 135.97 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 23.63 23.63 23.63 0.00 0.00 0.00 0.00
Other Equity 7,470.13 7,120.49 6,769.90 0.00 0.00 0.00 0.00
Non-Current Liabilities 4,574.63 5,060.32 4,639.67 0.00 0.00 0.00 0.00
Current Liabilities 4,305.71 3,963.91 3,083.69 0.00 0.00 0.00 0.00
Total Liabilities 8,880.34 9,024.23 7,723.36 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 1,402.22 1,894.53 1,405.00 1,129.05 0.00 0.00 0.00
Cash from Investing Activities -545.19 -1,899.91 -1,686.93 -1,810.31 0.00 0.00 0.00
Cash from Financing Activities -781.90 -28.03 274.48 715.44 0.00 0.00 0.00
Net Increase/Decrease in Cash 75.13 -33.41 -7.45 34.18 0.00 0.00 0.00