RAMCO INDUSTRIES LTD. (RAMCOIND)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 350.00 486.96 315.82 333.63 364.91 543.16 353.17 343.68 418.66 526.83 365.48 388.63
YOY Revenue Growth % -10.24% -1.98% 3.99% 9.95% 4.26% 11.54% 11.83% 3.01% 14.73% -3.01% 3.49% 13.08%
Other Income 5.18 4.40 3.12 2.86 3.92 2.84 3.17 3.81 5.68 3.11 3.52 3.46
Total Income 355.18 491.36 318.94 336.49 368.83 546.00 356.34 347.49 424.34 529.94 369.00 392.09
Total Expenses + 338.22 372.85 303.67 306.50 361.86 409.32 355.77 325.65 389.21 472.61 326.35 355.72
Cost of Materials Consumed 219.44 234.58 193.42 188.58 231.92 270.68 232.69 201.51 250.68 262.81 198.81 224.53
Employee Benefit Expense 32.61 34.37 34.92 33.95 29.99 35.24 41.85 37.19 38.58 38.48 38.73 40.83
Other Expenses 86.17 103.90 75.33 83.97 99.95 103.40 81.23 86.95 99.44 106.36 84.75 96.02
Operating Profit 11.78 114.11 12.15 27.13 3.05 133.84 -2.60 18.03 29.45 54.22 39.13 32.91
OPM % 3.4% 23.4% 3.8% 8.1% 0.8% 24.6% -0.7% 5.2% 7% 10.3% 10.7% 8.5%
Profit Before Tax + 24.82 42.74 17.50 20.29 27.98 46.92 32.55 27.18 35.13 57.33 42.88 36.37
Tax Expense -33.61 3.17 21.65 -6.09 -15.83 7.51 15.67 -61.71 -0.58 -8.30 1.95 -75.70
Tax % -135.4% 7.4% 123.7% -30% -56.6% 16% 48.1% -227% -1.7% -14.5% 4.5% -208.1%
Profit After Tax 58.43 39.57 -4.15 26.38 43.81 39.41 16.88 88.89 35.71 65.63 40.93 112.07
EPS (Basic) 6.99 4.73 -0.50 3.16 5.25 4.72 2.02 10.27 4.12 7.58 4.73 12.94

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 1,658.67 1,501.32 1,457.52 1,457.17 1,209.35 974.05 1,036.49
YOY Revenue Growth % 10.48% 3.01% 0.02% 20.49% 24.16% -6.02% -
Other Income 15.50 14.30 21.59 11.58 24.50 40.88 24.08
Total Income 1,674.17 1,515.62 1,479.11 1,468.75 1,233.85 1,014.93 1,060.57
Total Expenses + 1,532.39 1,344.88 1,312.45 1,257.40 997.55 892.45 898.39
Cost of Materials Consumed 955.56 848.50 811.55 769.04 611.08 514.31 529.83
Employee Benefit Expense 152.86 133.23 135.15 124.68 113.71 103.30 91.47
Other Expenses 371.02 363.15 365.75 363.68 272.76 274.84 277.09
Operating Profit 126.28 156.44 145.07 199.77 211.80 81.60 138.10
OPM % 7.6% 10.4% 10% 13.7% 17.5% 8.4% 13.3%
Profit Before Exceptional 141.78 108.51 118.60 192.58 175.09 98.29 107.19
Exceptional Items 0.00 0.00 3.07 0.00 0.00 5.06 0.00
Profit Before Tax + 141.78 108.51 121.67 192.58 175.09 103.35 107.19
Tax Expense -39.13 2.79 -0.84 -110.27 -103.66 -66.18 -65.16
Tax % -27.6% 2.6% -0.7% -57.3% -59.2% -64% -60.8%
Profit After Tax 180.91 105.72 122.51 302.85 278.75 169.53 172.35
EPS (Basic) 20.89 12.67 14.65 36.27 33.38 20.29 20.63

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 3,915.77 3,755.79 3,653.95 0.00 0.00 0.00 0.00
Property, Plant & Equipment 556.65 562.64 560.04 0.00 0.00 0.00 0.00
Capital Work in Progress 4.67 5.63 12.30 0.00 0.00 0.00 0.00
Non-Current Investments 77.99 81.29 2.14 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 1.52 2.26 2.77 0.00 0.00 0.00 0.00
Current Assets + 866.90 819.41 811.22 0.00 0.00 0.00 0.00
Inventories 606.44 610.22 601.17 0.00 0.00 0.00 0.00
Trade Receivables 99.94 69.52 60.32 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 51.95 45.00 38.67 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 8.68 8.68 8.68 0.00 0.00 0.00 0.00
Other Equity 4,224.01 4,052.22 3,875.33 0.00 0.00 0.00 0.00
Non-Current Liabilities 136.84 71.59 89.79 0.00 0.00 0.00 0.00
Current Liabilities 413.14 442.71 491.37 0.00 0.00 0.00 0.00
Total Liabilities 549.98 514.30 581.16 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 132.24 134.67 -43.30 88.10 0.00 0.00 0.00
Cash from Investing Activities -107.16 -21.41 -27.33 -138.04 0.00 0.00 0.00
Cash from Financing Activities -10.68 -99.69 53.83 62.67 0.00 0.00 0.00
Net Increase/Decrease in Cash 14.40 13.57 -16.80 12.73 0.00 0.00 0.00