RAMCO SYSTEMS LTD. (RAMCOSYS)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 126.22 139.54 126.83 128.26 131.20 136.98 142.51 156.59 155.26 161.32 175.78 178.50
YOY Revenue Growth % 0.15% 12.61% 6.95% 0.59% 3.95% -1.83% 12.36% 22.09% 18.33% 17.77% 23.34% 13.99%
Other Income 2.05 0.40 1.90 0.62 1.14 1.27 0.91 0.97 2.38 3.52 1.31 1.52
Total Income 128.27 139.94 128.73 128.88 132.34 138.26 143.42 157.56 157.63 164.83 177.08 180.02
Total Expenses + 161.73 164.22 252.96 131.37 128.44 133.51 125.66 142.52 150.29 155.58 160.28 157.72
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 84.94 85.99 80.71 73.49 66.63 75.78 77.09 74.13 72.97 77.72 82.90 80.67
Other Expenses 76.79 78.23 172.25 57.89 61.81 57.74 48.57 68.39 40.76 54.48 51.68 52.72
Operating Profit -35.51 -24.68 -126.13 -3.11 2.76 3.47 16.85 14.08 4.97 5.74 15.50 20.77
OPM % -28.1% -17.7% -99.4% -2.4% 2.1% 2.5% 11.8% 9% 3.2% 3.6% 8.8% 11.6%
Profit Before Tax + -56.97 -48.30 -147.73 -26.79 -20.96 -18.25 -6.58 -9.05 7.34 9.25 16.80 0.79
Tax Expense -11.57 -1.50 -1.98 -0.67 2.03 1.31 3.06 1.04 2.26 8.17 4.21 -2.42
Tax % - - - - - - - - 30.8% 88.3% 25% -305.6%
Profit After Tax -45.40 -46.80 -145.76 -26.13 -22.99 -19.56 -9.64 -10.10 5.08 1.08 12.60 3.21
EPS (Basic) -14.45 -13.27 -41.35 -7.47 -6.52 -5.54 -2.70 -2.79 1.45 0.25 3.37 0.87

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 591.34 525.83 492.22 531.10 626.31 568.92 542.13
YOY Revenue Growth % 12.46% 6.83% -7.32% -15.2% 10.09% 4.94% -
Other Income 5.53 4.06 5.51 9.28 14.57 9.17 9.67
Total Income 596.87 529.89 497.73 540.38 640.87 578.09 551.80
Total Expenses + 623.41 676.98 626.26 532.11 448.99 464.80 451.35
Employee Benefit Expense 299.97 306.82 341.56 295.87 276.16 256.20 232.69
Other Expenses 215.46 370.17 284.71 236.23 172.83 208.60 218.66
Operating Profit -32.07 -151.15 -134.04 -1.01 177.32 104.12 90.79
OPM % -5.4% -28.7% -27.2% -0.2% 28.3% 18.3% 16.7%
Profit Before Exceptional -26.54 -243.79 -220.69 -73.41 107.89 33.51 42.33
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + -26.54 -243.79 -220.69 -73.41 107.89 33.51 42.33
Tax Expense 7.67 -2.11 -13.83 -0.48 51.19 22.59 25.42
Tax % - - - - 47.4% 67.4% 60%
Profit After Tax -34.21 -241.67 -206.86 -72.93 56.70 10.92 16.91
EPS (Basic) -9.35 -68.51 -65.60 -23.87 18.20 3.32 5.36

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 450.04 471.64 503.57 0.00 0.00 0.00 0.00
Property, Plant & Equipment 61.95 72.99 82.49 0.00 0.00 0.00 0.00
Capital Work in Progress 0.30 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 351.30 356.83 337.35 0.00 0.00 0.00 0.00
Current Assets + 218.75 196.38 429.88 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Receivables 92.30 95.22 152.23 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 44.20 17.68 15.61 0.00 0.00 0.00 0.00
Current Investments 26.87 0.00 10.03 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 37.32 35.46 35.26 0.00 0.00 0.00 0.00
Other Equity 278.46 275.91 497.88 0.00 0.00 0.00 0.00
Non-Current Liabilities 82.98 92.72 85.05 0.00 0.00 0.00 0.00
Current Liabilities 266.33 260.27 311.86 0.00 0.00 0.00 0.00
Total Liabilities 349.30 352.99 396.90 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 113.35 103.76 40.29 91.84 0.00 0.00 0.00
Cash from Investing Activities -106.37 -76.70 -127.06 -85.09 0.00 0.00 0.00
Cash from Financing Activities 12.83 -56.17 147.64 -9.45 0.00 0.00 0.00
Net Increase/Decrease in Cash 17.37 -39.40 55.00 -2.53 0.00 0.00 0.00