RAMCO SYSTEMS LTD. (RAMCOSYS)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 63.03 65.24 57.29 69.03 82.63 65.67 80.63 94.19 84.54 87.77 86.78 90.91
YOY Revenue Growth % -14.28% -0.75% -19.8% 4.39% 31.09% 0.67% 40.75% 36.45% 2.31% 33.65% 7.63% -3.48%
Other Income 1.92 0.37 0.32 0.37 0.44 1.19 0.73 0.75 0.57 3.24 0.92 1.00
Total Income 64.96 65.60 57.61 69.40 83.07 66.86 81.36 94.94 85.11 91.01 87.70 91.91
Total Expenses + 77.78 77.24 101.04 67.54 62.72 66.64 65.79 62.02 78.01 82.61 86.28 85.95
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 49.42 46.62 44.43 38.25 39.61 42.08 41.77 38.66 38.12 41.19 44.24 41.71
Other Expenses 28.35 30.62 56.62 29.29 23.11 24.57 24.01 23.36 4.90 19.73 19.69 21.66
Operating Profit -14.74 -12.01 -43.76 1.49 19.91 -0.97 14.84 32.17 6.54 5.15 0.50 4.96
OPM % -23.4% -18.4% -76.4% 2.2% 24.1% -1.5% 18.4% 34.2% 7.7% 5.9% 0.6% 5.5%
Profit Before Tax + -34.25 -32.98 -64.96 -19.31 -2.40 -21.18 -6.98 10.48 7.11 8.40 1.42 -15.55
Tax Expense -9.77 -1.74 -3.34 -1.06 -0.33 -1.04 -0.34 0.54 0.34 3.52 0.47 -3.58
Tax % - - - - - - - 5.1% 4.8% 41.9% 33.4% -
Profit After Tax -24.48 -31.24 -61.61 -18.25 -2.08 -20.14 -6.64 9.94 6.77 4.88 0.94 -11.97
EPS (Basic) -7.76 -8.86 -17.47 -5.17 -0.59 -5.68 -1.84 2.73 1.85 1.31 0.25 -3.20

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 325.03 274.18 247.82 279.59 345.01 305.85 315.69
YOY Revenue Growth % 18.55% 10.64% -11.37% -18.96% 12.8% -3.12% -
Other Income 3.24 1.49 6.04 10.42 9.35 13.91 8.81
Total Income 328.27 275.67 253.86 290.01 354.36 319.76 324.50
Total Expenses + 338.85 308.54 297.13 273.32 197.95 186.45 197.18
Employee Benefit Expense 160.63 168.91 196.61 159.12 131.74 121.73 109.31
Other Expenses 76.84 139.63 100.51 114.21 66.21 64.71 87.86
Operating Profit -13.82 -34.36 -49.31 6.27 147.06 119.40 118.52
OPM % -4.3% -12.5% -19.9% 2.2% 42.6% 39% 37.5%
Profit Before Exceptional -10.58 -119.64 -126.15 -58.36 81.24 61.29 73.54
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + -10.58 -119.64 -126.15 -58.36 81.24 61.29 73.54
Tax Expense -0.50 -6.47 -13.15 -8.39 37.01 36.40 21.65
Tax % - - - - 45.6% 59.4% 29.4%
Profit After Tax -10.07 -113.17 -113.01 -49.97 44.23 24.89 51.89
EPS (Basic) -2.75 -32.05 -35.84 -16.26 14.43 8.13 16.97

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 834.31 831.84 836.00 0.00 0.00 0.00 0.00
Property, Plant & Equipment 51.95 62.04 70.42 0.00 0.00 0.00 0.00
Capital Work in Progress 0.30 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 406.33 391.98 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 351.30 356.83 337.35 0.00 0.00 0.00 0.00
Current Assets + 120.59 100.67 239.51 0.00 0.00 0.00 0.00
Inventories 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Trade Receivables 57.23 61.96 84.42 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 7.79 8.60 6.42 0.00 0.00 0.00 0.00
Current Investments 26.87 0.00 10.03 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 37.32 35.46 35.26 0.00 0.00 0.00 0.00
Other Equity 749.69 720.96 820.87 0.00 0.00 0.00 0.00
Non-Current Liabilities 61.54 76.70 62.40 0.00 0.00 0.00 0.00
Current Liabilities 106.36 99.40 156.98 0.00 0.00 0.00 0.00
Total Liabilities 167.90 176.10 219.38 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 101.16 73.82 -18.19 78.88 0.00 0.00 0.00
Cash from Investing Activities -120.94 -63.55 -82.59 -72.15 0.00 0.00 0.00
Cash from Financing Activities 18.79 -50.62 151.82 -8.90 0.00 0.00 0.00
Net Increase/Decrease in Cash -1.16 -44.95 50.81 0.75 0.00 0.00 0.00