RAMKY INFRASTRUCTURE LTD. (RAMKY)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 576.43 556.80 581.81 440.72 581.19 569.13 527.42 459.09 488.90 379.24 850.88 488.92
YOY Revenue Growth % 6.7% 49.76% 71.15% 5.7% 0.83% 2.21% -9.35% 4.17% -15.88% -33.36% 61.33% 6.5%
Other Income 24.56 37.42 40.64 39.65 42.51 35.92 35.55 39.68 54.76 61.13 118.29 61.78
Total Income 600.99 594.21 622.45 480.37 623.70 605.04 562.97 498.78 543.66 440.37 969.17 550.70
Total Expenses + 480.89 399.77 399.70 361.70 485.70 453.01 396.09 366.66 535.33 339.55 760.80 445.35
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 366.11 260.80 598.35 344.03
Employee Benefit Expense 19.45 18.77 20.30 24.93 24.72 21.64 21.70 26.20 25.44 25.29 49.92 30.66
Other Expenses 461.44 381.00 379.40 336.77 460.98 431.38 374.40 340.46 95.54 17.32 44.07 38.04
Operating Profit 95.54 157.03 182.11 79.02 95.49 116.12 131.33 92.44 -46.44 39.69 90.08 43.58
OPM % 16.6% 28.2% 31.3% 17.9% 16.4% 20.4% 24.9% 20.1% -9.5% 10.5% 10.6% 8.9%
Profit Before Tax + 1,313.90 143.09 163.58 59.35 97.40 110.60 121.76 90.40 8.33 100.82 208.37 105.36
Tax Expense 236.10 37.79 42.96 21.69 39.90 39.62 38.75 30.60 11.63 23.79 55.71 27.36
Tax % 18% 26.4% 26.3% 36.6% 41% 35.8% 31.8% 33.8% 139.6% 23.6% 26.7% 26%
Profit After Tax 1,077.80 105.30 120.62 37.66 57.50 70.98 83.02 59.80 -3.30 77.04 152.66 78.00
EPS (Basic) 155.65 14.64 16.28 5.27 8.29 9.77 11.30 8.15 -0.67 10.75 21.62 11.35

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 2,044.54 2,160.52 1,705.13 1,458.66 1,056.30 1,387.08 1,748.76
YOY Revenue Growth % -5.37% 26.71% 16.9% 38.09% -23.85% -20.68% -
Other Income 165.91 160.21 161.43 322.08 184.64 168.63 254.62
Total Income 2,210.45 2,320.74 1,866.56 1,780.74 1,240.93 1,555.72 2,003.38
Total Expenses + 1,879.36 1,646.87 1,367.07 1,253.44 953.70 1,432.44 1,515.63
Cost of Materials Consumed 1,432.85 0.00 0.00 0.00 153.23 0.00 0.00
Employee Benefit Expense 94.97 88.72 71.53 50.81 46.56 50.28 50.57
Other Expenses 175.03 1,558.15 1,295.54 1,202.64 753.91 1,382.16 1,465.06
Operating Profit 165.18 513.65 338.06 205.21 102.60 -45.36 233.13
OPM % 8.1% 23.8% 19.8% 14.1% 9.7% -3.3% 13.3%
Profit Before Exceptional 331.09 463.42 94.77 122.53 -69.61 -263.11 3.11
Exceptional Items 0.00 0.00 1,294.40 0.00 0.00 0.00 0.00
Profit Before Tax + 331.09 463.42 1,389.17 122.53 -69.61 -263.11 3.11
Tax Expense 120.60 142.35 236.54 82.50 -89.08 2.92 3.16
Tax % 36.4% 30.7% 17% 67.3% - - 101.5%
Profit After Tax 210.49 321.07 1,152.64 40.03 19.47 -266.03 -0.05
EPS (Basic) 28.54 44.48 164.83 3.41 2.83 -29.43 2.55

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 2,048.78 2,072.74 2,389.57 0.00 0.00 0.00 0.00
Property, Plant & Equipment 202.99 213.72 320.22 0.00 0.00 0.00 0.00
Capital Work in Progress 0.09 0.00 57.61 0.00 0.00 0.00 0.00
Non-Current Investments 0.24 0.28 7.15 0.00 0.00 0.00 0.00
Goodwill 2.13 2.13 2.13 0.00 0.00 0.00 0.00
Other Intangible Assets 0.51 0.79 4.38 0.00 0.00 0.00 0.00
Current Assets + 1,368.33 1,500.99 2,261.78 0.00 0.00 0.00 0.00
Inventories 111.75 115.42 177.47 0.00 0.00 0.00 0.00
Trade Receivables 376.60 412.98 377.00 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 67.04 84.67 797.05 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 69.20 69.20 69.20 0.00 0.00 0.00 0.00
Other Equity 1,835.13 1,642.96 1,342.48 0.00 0.00 0.00 0.00
Non-Current Liabilities 314.82 789.63 541.13 0.00 0.00 0.00 0.00
Current Liabilities 1,553.40 1,339.16 2,562.06 0.00 0.00 0.00 0.00
Total Liabilities 2,121.24 2,398.28 3,103.20 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 372.90 370.19 2,610.52 277.66 0.00 0.00 0.00
Cash from Investing Activities -10.96 -71.94 -215.36 -85.37 0.00 0.00 0.00
Cash from Financing Activities -379.57 -1,010.62 -1,649.81 -327.13 0.00 0.00 0.00
Net Increase/Decrease in Cash -17.63 -712.38 745.35 -134.84 0.00 0.00 0.00