RAMKY INFRASTRUCTURE LTD. (RAMKY)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 441.11 531.54 534.38 418.78 548.49 550.14 502.96 430.20 486.06 354.08 798.87 452.66
YOY Revenue Growth % -4.91% 63.04% 69.19% 7.1% 24.35% 3.5% -5.88% 2.73% -11.38% -35.64% 58.83% 5.22%
Other Income 12.91 22.21 29.34 20.90 31.48 26.13 30.06 27.87 40.43 41.02 87.09 42.27
Total Income 454.02 553.76 563.72 439.67 579.97 576.27 533.01 458.07 526.49 395.10 885.96 494.93
Total Expenses + 349.63 387.75 378.29 342.58 440.18 435.08 381.63 334.28 514.15 320.49 715.45 414.29
Cost of Materials Consumed 108.06 135.20 110.57 123.99 125.19 99.99 105.43 100.39 111.16 70.82 176.52 99.10
Employee Benefit Expense 17.18 16.93 18.22 22.39 22.41 20.44 20.49 24.90 24.31 23.33 46.39 28.17
Other Expenses 224.40 235.62 249.50 196.20 292.59 314.65 255.71 208.99 346.02 200.71 445.60 264.66
Operating Profit 91.47 143.79 156.09 76.20 108.31 115.07 121.33 95.92 -28.09 33.59 83.42 38.37
OPM % 20.7% 27.1% 29.2% 18.2% 19.7% 20.9% 24.1% 22.3% -5.8% 9.5% 10.4% 8.5%
Profit Before Tax + 77.48 141.55 158.48 69.62 115.88 120.03 129.54 100.26 12.34 74.61 170.51 80.64
Tax Expense 29.27 35.15 36.99 21.74 31.43 33.62 32.20 28.41 2.76 19.03 47.02 23.67
Tax % 37.8% 24.8% 23.3% 31.2% 27.1% 28% 24.9% 28.3% 22.3% 25.5% 27.6% 29.4%
Profit After Tax 48.22 106.40 121.49 47.88 84.45 86.42 97.34 71.85 9.58 55.58 123.50 56.97
EPS (Basic) 6.97 15.38 17.56 6.92 12.20 12.49 14.07 10.38 1.38 8.03 17.85 8.23

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 1,969.36 2,033.19 1,473.99 1,297.91 912.20 1,253.58 1,476.65
YOY Revenue Growth % -3.14% 37.94% 13.57% 42.28% -27.23% -15.11% -
Other Income 124.48 103.92 97.27 235.25 96.97 88.69 138.95
Total Income 2,093.84 2,137.12 1,571.27 1,533.16 1,009.17 1,342.26 1,615.60
Total Expenses + 1,731.67 1,548.80 1,171.81 1,152.11 854.44 1,215.52 1,344.50
Cost of Materials Consumed 416.97 494.95 387.60 259.65 143.93 0.00 228.80
Employee Benefit Expense 90.14 79.94 62.47 41.95 34.81 40.34 40.71
Other Expenses 1,125.37 973.91 721.74 850.51 675.70 1,175.18 1,074.99
Operating Profit 237.69 484.39 302.19 145.80 57.76 38.05 132.16
OPM % 12.1% 23.8% 20.5% 11.2% 6.3% 3% 8.9%
Profit Before Exceptional 362.17 485.53 301.06 266.51 61.09 11.12 46.95
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 362.17 485.53 301.06 266.51 61.09 11.12 46.95
Tax Expense 96.99 125.31 86.59 148.14 7.14 8.39 5.69
Tax % 26.8% 25.8% 28.8% 55.6% 11.7% 75.4% 12.1%
Profit After Tax 265.19 360.22 214.47 118.37 53.95 2.74 41.26
EPS (Basic) 38.32 52.06 30.99 17.11 7.80 0.41 7.00

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 1,280.72 1,179.01 1,179.89 0.00 0.00 0.00 0.00
Property, Plant & Equipment 164.50 175.20 143.90 0.00 0.00 0.00 0.00
Capital Work in Progress 0.09 0.00 2.61 0.00 0.00 0.00 0.00
Non-Current Investments 449.91 408.04 412.53 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.50 0.78 0.00 0.00 0.00 0.00 0.00
Current Assets + 1,811.63 1,698.64 1,212.95 0.00 0.00 0.00 0.00
Inventories 93.55 94.54 75.88 0.00 0.00 0.00 0.00
Trade Receivables 576.91 648.79 524.21 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 38.84 23.21 12.92 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 69.20 69.20 69.20 0.00 0.00 0.00 0.00
Other Equity 1,454.09 1,189.94 830.68 0.00 0.00 0.00 0.00
Non-Current Liabilities 223.15 502.50 496.56 0.00 0.00 0.00 0.00
Current Liabilities 1,355.09 1,125.19 996.40 0.00 0.00 0.00 0.00
Total Liabilities 1,578.24 1,627.69 1,492.96 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 118.57 340.69 204.46 227.89 0.00 0.00 0.00
Cash from Investing Activities -29.48 -113.29 -134.99 -66.82 0.00 0.00 0.00
Cash from Financing Activities -73.46 -217.11 -76.88 -157.92 0.00 0.00 0.00
Net Increase/Decrease in Cash 15.63 10.29 -7.40 3.16 0.00 0.00 0.00