Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 4,683.94 | 4,042.95 | 4,155.19 | 4,903.52 | 3,879.65 | 4,396.06 | 4,289.56 | 45.18 | 3,729.67 | 3,370.58 | 5,292.58 | 4,236.44 |
| YOY Revenue Growth % | 26.62% | -1.63% | -16.17% | -21.36% | -17.17% | 8.73% | 3.23% | -99.08% | -3.87% | -23.33% | 23.38% | 9276.08% |
| Other Income | 22.48 | 32.66 | 66.95 | 37.34 | 28.48 | 30.14 | 42.60 | 0.42 | 49.91 | 39.02 | 51.15 | 52.30 |
| Total Income | 4,706.42 | 4,075.61 | 4,222.14 | 4,940.86 | 3,908.13 | 4,426.20 | 4,332.16 | 45.61 | 3,779.58 | 3,409.60 | 5,343.73 | 4,288.74 |
| Total Expenses + | 3,631.48 | 2,932.23 | 3,248.57 | 3,623.53 | 2,877.68 | 2,534.66 | 3,145.05 | 29.94 | 3,683.43 | 3,334.79 | 5,202.78 | 4,170.49 |
| Cost of Materials Consumed | 1,896.79 | 1,434.23 | 1,659.49 | 1,839.29 | 1,415.49 | 1,195.78 | 1,562.17 | 14.74 | 1,589.83 | 1,230.43 | 1,538.31 | 1,706.13 |
| Employee Benefit Expense | 181.87 | 138.88 | 142.89 | 132.07 | 128.94 | 141.23 | 155.12 | 1.56 | 145.29 | 146.59 | 157.08 | 156.27 |
| Other Expenses | 1,552.82 | 1,359.12 | 1,446.19 | 1,652.17 | 1,333.25 | 1,197.65 | 1,427.76 | 13.64 | 1,388.34 | 1,185.55 | 1,437.04 | 1,456.01 |
| Operating Profit | 1,052.46 | 1,110.72 | 906.62 | 1,279.99 | 1,001.97 | 1,861.40 | 1,144.51 | 15.24 | 46.24 | 35.79 | 89.80 | 65.95 |
| OPM % | 22.5% | 27.5% | 21.8% | 26.1% | 25.8% | 42.3% | 26.7% | 33.7% | 1.2% | 1.1% | 1.7% | 1.6% |
| Profit Before Tax + | 208.88 | 91.87 | 72.79 | 16.53 | 122.44 | 16.27 | 106.00 | 1.05 | 100.52 | 74.81 | 140.95 | 118.25 |
| Tax Expense | 37.45 | 23.92 | 21.76 | 6.03 | 24.79 | 5.54 | 27.40 | 0.25 | 27.87 | 20.69 | 35.26 | 36.88 |
| Tax % | 17.9% | 26% | 29.9% | 36.5% | 20.2% | 34.1% | 25.8% | 23.9% | 27.7% | 27.7% | 25% | 31.2% |
| Profit After Tax | 171.43 | 67.95 | 51.03 | 10.50 | 97.65 | 10.73 | 78.60 | 0.80 | 72.65 | 54.12 | 105.69 | 81.37 |
| EPS (Basic) | 3.11 | 1.23 | 0.92 | 0.19 | 1.77 | 0.19 | 1.42 | 1.44 | 1.32 | 0.98 | 1.92 | 1.47 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 16,933.64 | 16,981.31 | 21,451.54 | 12,812.17 | 8,281.18 | 9,697.95 | 8,885.47 |
| YOY Revenue Growth % | -0.28% | -20.84% | 67.43% | 54.71% | -14.61% | 9.14% | - |
| Other Income | 164.82 | 165.43 | 143.30 | 136.45 | 132.65 | 128.65 | 79.67 |
| Total Income | 17,098.46 | 17,146.74 | 21,594.84 | 12,948.62 | 8,413.83 | 9,826.60 | 8,965.14 |
| Total Expenses + | 16,775.33 | 12,682.01 | 16,677.96 | 10,970.88 | 6,829.69 | 8,216.96 | 8,248.91 |
| Cost of Materials Consumed | 5,821.61 | 6,348.50 | 8,839.60 | 5,502.83 | 3,022.67 | 3,776.22 | 3,880.01 |
| Employee Benefit Expense | 597.92 | 542.78 | 692.37 | 651.28 | 563.83 | 617.26 | 591.41 |
| Other Expenses | 5,377.75 | 5,790.73 | 7,145.99 | 4,816.77 | 3,243.19 | 3,823.48 | 3,777.49 |
| Operating Profit | 158.31 | 4,299.30 | 4,773.58 | 1,841.29 | 1,451.49 | 1,480.99 | 636.56 |
| OPM % | 0.9% | 25.3% | 22.3% | 14.4% | 17.5% | 15.3% | 7.2% |
| Profit Before Exceptional | 323.13 | 263.31 | 1,180.51 | 787.51 | 511.46 | 303.10 | 211.81 |
| Exceptional Items | 4.37 | 40.32 | 93.47 | 127.63 | 4.71 | -100.17 | 23.44 |
| Profit Before Tax + | 327.50 | 303.63 | 1,273.98 | 915.14 | 516.17 | 202.93 | 235.25 |
| Tax Expense | 85.87 | 75.89 | 306.83 | 232.01 | 143.06 | -5.22 | 96.08 |
| Tax % | 26.2% | 25% | 24.1% | 25.4% | 27.7% | -2.6% | 40.8% |
| Profit After Tax | 241.63 | 227.74 | 967.15 | 683.13 | 373.11 | 208.15 | 139.17 |
| EPS (Basic) | 4.38 | 4.13 | 17.53 | 12.38 | 6.76 | 3.77 | 2.52 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 5,040.71 | 4,409.79 | 4,066.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2,900.64 | 2,552.52 | 2,537.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 579.17 | 431.25 | 211.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,104.96 | 1,002.17 | 1,002.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.57 | 0.03 | 0.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 6,235.76 | 7,056.59 | 5,646.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,585.59 | 2,582.24 | 2,585.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 3,100.67 | 3,549.67 | 2,608.82 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 987.03 | 156.49 | 11.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 551.69 | 551.69 | 551.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 4,203.48 | 4,064.71 | 4,046.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,517.07 | 1,529.91 | 1,533.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 5,004.23 | 5,320.07 | 3,580.53 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 6,521.30 | 6,849.98 | 5,114.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 2,363.82 | -422.27 | 787.01 | -589.90 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -680.55 | -464.45 | -315.53 | -382.06 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -852.73 | 1,031.91 | -1,559.91 | 600.46 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 830.54 | 145.19 | -1,088.43 | -371.50 | 0.00 | 0.00 | 0.00 |