Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.04 | 0.16 | 0.24 | 0.49 | 1.27 | 0.96 | 1.21 | 3.96 | 7.02 | 6.72 | 8.76 | 11.52 |
| YOY Revenue Growth % | - | - | - | - | 3000.49% | 500.25% | 397.82% | 705.86% | 454.93% | 601.06% | 625.4% | 190.91% |
| Other Income | 3.13 | 0.26 | 0.50 | 0.31 | 0.33 | 0.33 | 0.30 | 0.45 | 11.55 | 1.83 | 0.14 | 0.20 |
| Total Income | 3.17 | 0.42 | 0.74 | 0.80 | 1.60 | 1.29 | 1.50 | 4.41 | 18.57 | 8.55 | 8.90 | 11.72 |
| Total Expenses + | 1.42 | 1.36 | 1.19 | 1.94 | 2.35 | 2.32 | 2.04 | 7.10 | 14.23 | 12.00 | 13.13 | 16.88 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 5.05 | 13.47 | 4.06 | 8.61 | 8.38 |
| Employee Benefit Expense | 0.28 | 0.48 | 0.75 | 1.00 | 1.11 | 1.13 | 0.99 | 0.74 | 1.62 | 0.96 | 0.91 | 0.99 |
| Other Expenses | 1.14 | 0.88 | 0.45 | 0.95 | 1.24 | 1.19 | 1.05 | 1.31 | 6.51 | 5.07 | 4.89 | 8.81 |
| Operating Profit | -1.38 | -1.20 | -0.95 | -1.45 | -1.09 | -1.36 | -0.83 | -3.14 | -7.21 | -5.28 | -4.37 | -5.36 |
| OPM % | -3384.6% | -751% | -391.5% | -295.5% | -86% | -141.9% | -68.7% | -79.2% | -102.8% | -78.5% | -49.9% | -46.5% |
| Profit Before Tax + | -12.00 | -2.55 | -1.56 | -2.59 | -3.10 | -2.81 | -2.57 | -3.83 | 4.33 | -3.45 | -4.23 | -5.16 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | -7.13 | -1.49 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | - | - | -164.5% | - | - | - |
| Profit After Tax | -12.00 | -2.55 | -1.56 | -2.59 | -3.10 | -2.81 | -2.57 | -3.83 | 11.46 | -1.96 | -4.23 | -5.16 |
| EPS (Basic) | -4.54 | -0.97 | -0.59 | 0.98 | -1.17 | -1.06 | -0.97 | -1.45 | 4.33 | -0.74 | -1.60 | -1.95 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 13.15 | 2.16 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| YOY Revenue Growth % | 509% | 5191.18% | - | - | - | - | - |
| Other Income | 12.62 | 1.40 | 3.36 | 0.23 | 0.04 | 0.04 | 0.91 |
| Total Income | 25.77 | 3.56 | 3.40 | 0.23 | 0.04 | 0.04 | 0.91 |
| Total Expenses + | 30.65 | 6.85 | 2.09 | 1.40 | 0.68 | 0.66 | 1.43 |
| Cost of Materials Consumed | 20.97 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 4.48 | 3.34 | 0.32 | 0.03 | 0.00 | 0.02 | 0.44 |
| Other Expenses | 13.59 | 3.51 | 1.77 | 1.38 | 0.68 | 0.64 | 1.00 |
| Operating Profit | -17.50 | -4.69 | -2.05 | -1.40 | -0.68 | -0.66 | -1.43 |
| OPM % | -133.1% | -217.2% | -5017.9% | 0% | 0% | 0% | 0% |
| Profit Before Exceptional | -4.88 | -9.38 | -3.01 | -5.48 | -5.08 | -5.11 | -5.17 |
| Exceptional Items | 0.00 | -0.43 | -12.63 | 37.67 | 0.00 | 3.71 | 0.00 |
| Profit Before Tax + | -4.88 | -9.81 | -15.64 | 32.18 | -5.08 | -1.40 | -5.17 |
| Tax Expense | -7.13 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | 0% | - | - | - |
| Profit After Tax | 2.25 | -9.81 | -15.64 | 32.18 | -5.08 | -1.40 | -5.17 |
| EPS (Basic) | 0.85 | -3.71 | -5.92 | 12.17 | -1.92 | -1.06 | -3.92 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 28.80 | 33.28 | 33.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 19.90 | 23.07 | 19.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.05 | 1.89 | 13.73 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 69.77 | 35.25 | 31.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 24.12 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 12.68 | 9.17 | 7.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.69 | 0.20 | 0.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 26.44 | 26.44 | 26.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -86.54 | -88.79 | -78.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 71.98 | 68.85 | 59.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 86.69 | 62.03 | 58.93 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 158.67 | 130.87 | 117.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -19.25 | -7.71 | 13.46 | -1.53 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 16.61 | -2.26 | -13.47 | 0.20 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 3.13 | 9.84 | 0.21 | 0.10 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.50 | -0.13 | 0.21 | -1.23 | 0.00 | 0.00 | 0.00 |