Current Price: ₹0.00
| Particulars | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 11.03 | 13.96 | 20.51 | 34.34 | 28.41 | 48.66 | 12.14 |
| YOY Revenue Growth % | - | - | - | - | 157.62% | 248.51% | -40.81% |
| Other Income | 0.00 | 0.00 | 0.86 | 3.76 | 0.00 | 0.00 | 0.00 |
| Total Income | 11.03 | 13.96 | 21.36 | 38.10 | 28.41 | 48.66 | 12.14 |
| Total Expenses + | 8.77 | 11.92 | 16.65 | 34.23 | 27.16 | 46.69 | 10.74 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 2.63 | 2.45 | 2.12 | 2.09 | 2.95 | 3.04 | 2.11 |
| Other Expenses | 6.13 | 9.48 | 14.53 | 29.93 | 22.75 | 41.67 | 7.37 |
| Operating Profit | 2.26 | 2.04 | 3.85 | 0.10 | 1.25 | 1.97 | 1.39 |
| OPM % | 20.5% | 14.6% | 18.8% | 0.3% | 4.4% | 4% | 11.5% |
| Profit Before Tax + | 0.91 | 1.25 | 3.13 | 3.86 | 1.25 | 1.97 | 1.39 |
| Tax Expense | 0.91 | 1.25 | 0.76 | 0.69 | 0.33 | 0.51 | 0.36 |
| Tax % | 100% | 100% | 24.2% | 17.9% | 26% | 26% | 26% |
| Profit After Tax | 0.00 | 0.00 | 2.37 | 3.17 | 0.93 | 1.46 | 1.03 |
| EPS (Basic) | 0.68 | 1.10 | 2.30 | 3.74 | 0.90 | 1.41 | 1.00 |
| Particulars | Mar 2025 |
|---|---|
| Revenue from Operations | 79.83 |
| YOY Revenue Growth % | - |
| Other Income | 4.62 |
| Total Income | 84.45 |
| Total Expenses + | 75.29 |
| Employee Benefit Expense | 9.29 |
| Other Expenses | 60.07 |
| Operating Profit | 4.54 |
| OPM % | 5.7% |
| Profit Before Exceptional | 9.15 |
| Exceptional Items | 0.00 |
| Profit Before Tax + | 9.15 |
| Tax Expense | 1.77 |
| Tax % | 19.4% |
| Profit After Tax | 7.38 |
| EPS (Basic) | 8.87 |
| Particulars | Mar 2025 |
|---|---|
| ASSETS | |
| Non-Current Assets + | 27.33 |
| Property, Plant & Equipment | 10.47 |
| Capital Work in Progress | 7.95 |
| Non-Current Investments | 8.33 |
| Goodwill | 0.00 |
| Other Intangible Assets | 0.00 |
| Current Assets + | 62.41 |
| Inventories | 0.00 |
| Trade Receivables | 43.50 |
| Cash and Cash Equivalents | 0.72 |
| Current Investments | 5.12 |
| LIABILITIES & EQUITY | |
| Total Equity | 0.00 |
| Equity Share Capital | 10.32 |
| Other Equity | 33.30 |
| Non-Current Liabilities | 11.89 |
| Current Liabilities | 34.22 |
| Total Liabilities | 46.11 |
| Particulars | Mar 2025 |
|---|---|
| Cash from Operating Activities | 0.69 |
| Cash from Investing Activities | -5.89 |
| Cash from Financing Activities | 5.19 |
| Net Increase/Decrease in Cash | -0.01 |