Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 305.76 | 295.31 | 321.80 | 428.29 | 345.58 | 299.62 | 324.66 | 494.42 | 348.94 | 278.23 | 262.87 | 464.67 |
| YOY Revenue Growth % | -8.99% | 6.35% | -3.75% | -2.17% | 13.03% | 1.46% | 0.89% | 15.44% | 0.97% | -7.14% | -19.03% | -6.02% |
| Other Income | 1.19 | 0.59 | 0.74 | 1.06 | 2.70 | 1.88 | 0.56 | 0.72 | 1.32 | 1.84 | 0.32 | 1.16 |
| Total Income | 306.94 | 295.90 | 322.54 | 429.35 | 348.28 | 301.49 | 325.21 | 495.14 | 350.25 | 280.07 | 263.19 | 465.83 |
| Total Expenses + | 239.72 | 307.15 | 382.83 | 287.51 | 325.03 | 261.26 | 387.13 | 322.20 | 343.44 | 275.20 | 261.44 | 452.60 |
| Cost of Materials Consumed | 178.36 | 249.17 | 322.67 | 230.58 | 270.36 | 204.04 | 323.00 | 262.85 | 216.45 | 173.35 | 212.33 | 321.01 |
| Employee Benefit Expense | 11.61 | 13.02 | 13.51 | 13.62 | 12.66 | 13.04 | 14.29 | 13.86 | 13.32 | 11.67 | 10.53 | 10.45 |
| Other Expenses | 49.75 | 44.96 | 46.65 | 43.31 | 42.01 | 44.18 | 49.84 | 45.49 | 48.46 | 41.60 | 50.82 | 50.86 |
| Operating Profit | 66.04 | -11.84 | -61.03 | 140.78 | 20.56 | 38.36 | -62.48 | 172.22 | 5.50 | 3.03 | 1.43 | 12.06 |
| OPM % | 21.6% | -4% | -19% | 32.9% | 5.9% | 12.8% | -19.2% | 34.8% | 1.6% | 1.1% | 0.5% | 2.6% |
| Profit Before Tax + | -2.19 | 3.00 | 12.44 | 7.91 | 4.04 | 18.92 | 13.56 | 5.08 | -3.18 | -7.10 | 1.75 | 13.22 |
| Tax Expense | 0.29 | 0.84 | 2.98 | 2.23 | 0.61 | 5.11 | 3.56 | 1.72 | -2.93 | -1.20 | 0.55 | 3.61 |
| Tax % | - | 28.1% | 24% | 28.2% | 15.1% | 27% | 26.3% | 33.9% | - | - | 31.2% | 27.3% |
| Profit After Tax | -2.49 | 2.15 | 9.46 | 5.67 | 3.43 | 13.82 | 10.00 | 3.36 | -0.25 | -5.90 | 1.21 | 9.61 |
| EPS (Basic) | -0.26 | 0.46 | 1.00 | 0.59 | 0.35 | 1.44 | 1.04 | 0.33 | -0.10 | -0.55 | 0.11 | 0.90 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1,467.63 | 1,390.99 | 1,354.81 | 1,517.29 | 1,102.53 | 1,260.65 | 1,259.15 |
| YOY Revenue Growth % | 5.51% | 2.67% | -10.71% | 37.62% | -12.54% | 0.12% | - |
| Other Income | 4.47 | 5.09 | 2.54 | 11.93 | 2.23 | 1.63 | 1.34 |
| Total Income | 1,472.10 | 1,396.08 | 1,357.35 | 1,529.21 | 1,104.76 | 1,262.28 | 1,260.49 |
| Total Expenses + | 1,427.72 | 1,302.52 | 1,123.93 | 1,343.24 | 1,009.16 | 1,009.62 | 1,036.32 |
| Cost of Materials Consumed | 1,006.34 | 1,072.78 | 879.26 | 1,144.38 | 855.52 | 831.22 | 843.81 |
| Employee Benefit Expense | 54.51 | 52.81 | 48.71 | 48.05 | 30.43 | 38.63 | 35.77 |
| Other Expenses | 187.97 | 176.93 | 195.95 | 150.80 | 123.21 | 139.76 | 156.74 |
| Operating Profit | 39.91 | 88.47 | 230.89 | 174.05 | 93.38 | 251.04 | 222.83 |
| OPM % | 2.7% | 6.4% | 17% | 11.5% | 8.5% | 19.9% | 17.7% |
| Profit Before Exceptional | 44.38 | 27.39 | 27.45 | 58.24 | 28.76 | 43.78 | 36.03 |
| Exceptional Items | -10.00 | 0.00 | 0.00 | 0.00 | -3.07 | -4.07 | -0.69 |
| Profit Before Tax + | 34.38 | 27.39 | 27.45 | 58.24 | 25.69 | 39.70 | 35.35 |
| Tax Expense | 7.46 | 6.67 | 7.39 | 19.34 | 6.48 | 7.90 | 8.81 |
| Tax % | 21.7% | 24.4% | 26.9% | 33.2% | 25.2% | 19.9% | 24.9% |
| Profit After Tax | 26.92 | 20.71 | 20.06 | 38.90 | 19.21 | 31.80 | 26.54 |
| EPS (Basic) | 2.71 | 2.17 | 2.13 | 20.78 | 10.28 | 17.02 | 24.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 227.36 | 153.41 | 126.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 49.94 | 46.69 | 41.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.19 | 1.35 | 1.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 137.20 | 82.02 | 62.19 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.39 | 0.16 | 0.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,124.26 | 1,022.45 | 898.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 520.32 | 513.20 | 361.83 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 475.38 | 401.83 | 416.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 50.66 | 10.70 | 43.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 18.18 | 25.75 | 27.13 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 21.45 | 19.23 | 18.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 754.07 | 577.77 | 526.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 27.21 | 40.25 | 52.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 548.89 | 538.61 | 428.17 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 576.10 | 578.87 | 480.27 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -7.29 | -67.78 | 81.16 | -59.41 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -83.14 | -11.22 | -18.24 | -9.63 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 130.39 | 45.98 | -51.57 | 52.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 39.96 | -33.02 | 11.34 | -17.04 | 0.00 | 0.00 | 0.00 |