Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 30.11 | 25.40 | 27.65 | 31.57 | 37.85 | 29.75 | 34.00 | 32.91 | 39.62 | 33.24 | 69.22 | 38.75 |
| YOY Revenue Growth % | - | - | - | - | 25.7% | 17.13% | 22.98% | 4.25% | 4.68% | 11.73% | 103.59% | 17.76% |
| Other Income | 0.25 | 2.12 | 2.49 | 1.42 | 2.47 | 3.47 | 3.53 | 3.46 | 9.48 | 4.48 | 9.04 | 4.68 |
| Total Income | 30.36 | 27.52 | 30.14 | 32.99 | 40.32 | 33.22 | 37.53 | 36.36 | 49.10 | 37.72 | 78.27 | 43.43 |
| Total Expenses + | 20.96 | 21.08 | 23.19 | 22.79 | 23.79 | 23.77 | 25.64 | 24.12 | 35.15 | 31.74 | 64.14 | 34.35 |
| Cost of Materials Consumed | 2.94 | 2.63 | 2.70 | 3.31 | 3.45 | 3.41 | 3.84 | 3.39 | 3.50 | 3.29 | 6.94 | 3.96 |
| Employee Benefit Expense | 4.21 | 4.40 | 4.39 | 5.20 | 4.59 | 5.35 | 5.37 | 5.54 | 5.06 | 5.87 | 11.87 | 5.76 |
| Other Expenses | 13.81 | 14.04 | 16.09 | 14.29 | 15.75 | 15.01 | 16.44 | 15.19 | 18.23 | 14.11 | 28.44 | 15.48 |
| Operating Profit | 9.15 | 4.32 | 4.46 | 8.77 | 14.06 | 5.97 | 8.36 | 8.79 | 4.47 | 1.50 | 5.09 | 4.41 |
| OPM % | 30.4% | 17% | 16.1% | 27.8% | 37.2% | 20.1% | 24.6% | 26.7% | 11.3% | 4.5% | 7.3% | 11.4% |
| Profit Before Tax + | 0.52 | -1.10 | -0.23 | 1.68 | 7.12 | 1.00 | 3.42 | 3.72 | 13.95 | 5.98 | 14.13 | 9.08 |
| Tax Expense | 15.32 | -0.98 | -0.53 | -0.82 | 5.06 | -0.36 | 1.13 | 1.19 | 3.67 | 1.96 | 4.26 | 2.00 |
| Tax % | 2956.1% | - | - | -49% | 71.1% | -36.4% | 33% | 32% | 26.3% | 32.7% | 30.2% | 22% |
| Profit After Tax | -14.80 | -0.11 | 0.29 | 2.50 | 2.06 | 1.36 | 2.29 | 2.53 | 10.28 | 4.03 | 9.86 | 7.08 |
| EPS (Basic) | -8.56 | -0.07 | 0.17 | 1.45 | 1.19 | 0.79 | 1.32 | 1.46 | 5.95 | 2.33 | 5.70 | 4.10 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 136.28 | 122.46 | 106.34 |
| YOY Revenue Growth % | 11.28% | 15.16% | - |
| Other Income | 19.93 | 8.51 | 3.86 |
| Total Income | 156.21 | 130.97 | 110.21 |
| Total Expenses + | 134.13 | 90.84 | 78.39 |
| Cost of Materials Consumed | 14.14 | 12.09 | 12.53 |
| Employee Benefit Expense | 21.32 | 18.58 | 15.77 |
| Other Expenses | 64.88 | 60.17 | 50.09 |
| Operating Profit | 2.15 | 31.62 | 27.95 |
| OPM % | 1.6% | 25.8% | 26.3% |
| Profit Before Exceptional | 22.09 | 7.47 | -3.15 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 22.09 | 7.47 | -3.15 |
| Tax Expense | 5.63 | 2.73 | -58.47 |
| Tax % | 25.5% | 36.6% | - |
| Profit After Tax | 16.46 | 4.74 | 55.32 |
| EPS (Basic) | 9.52 | 2.74 | 31.99 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 699.35 | 737.39 | 735.78 |
| Property, Plant & Equipment | 639.85 | 655.18 | 664.92 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 14.74 | 17.80 | 3.52 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.31 | 0.44 | 0.74 |
| Current Assets + | 206.34 | 154.77 | 107.27 |
| Inventories | 1.05 | 0.78 | 0.72 |
| Trade Receivables | 9.13 | 7.36 | 7.70 |
| Cash and Cash Equivalents | 11.43 | 4.78 | 4.98 |
| Current Investments | 13.18 | 3.85 | 68.02 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 17.29 | 17.29 | 17.29 |
| Other Equity | 699.93 | 683.44 | 678.72 |
| Non-Current Liabilities | 148.12 | 155.97 | 80.36 |
| Current Liabilities | 40.34 | 35.46 | 66.67 |
| Total Liabilities | 188.47 | 191.43 | 147.03 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | 54.35 | 28.93 | 27.27 |
| Cash from Investing Activities | -26.71 | -78.65 | 20.29 |
| Cash from Financing Activities | -20.98 | 33.02 | -26.89 |
| Net Increase/Decrease in Cash | 6.66 | -16.70 | 20.66 |