Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 17.86 | 17.81 | 16.45 | 13.44 | 14.07 | 13.92 | 21.12 | 19.23 | 20.57 | 8.11 | 17.50 | 15.08 |
| YOY Revenue Growth % | 11.21% | -17.1% | -11.17% | -26.79% | -21.2% | -21.84% | 28.35% | 43.05% | 46.21% | -41.7% | -17.14% | -21.56% |
| Other Income | 0.00 | 0.00 | 2.07 | 0.00 | 2.16 | 1.11 | -0.42 | 0.77 | 1.60 | 0.86 | 0.86 | 0.50 |
| Total Income | 17.86 | 17.81 | 18.52 | 13.44 | 16.23 | 15.03 | 20.70 | 20.00 | 22.17 | 8.97 | 18.35 | 15.58 |
| Total Expenses + | 16.67 | 15.18 | 15.43 | 13.13 | 13.14 | 13.62 | 18.66 | 18.02 | 22.15 | 8.94 | 18.31 | 15.57 |
| Cost of Materials Consumed | 3.15 | 2.82 | 2.64 | 3.26 | 4.70 | 3.77 | 7.05 | 7.49 | 7.28 | 2.76 | 4.69 | 2.67 |
| Employee Benefit Expense | 0.59 | 0.45 | 0.45 | 0.48 | 0.51 | 0.39 | 0.37 | 0.41 | 0.57 | 0.33 | 0.59 | 0.50 |
| Other Expenses | 12.93 | 11.91 | 12.34 | 9.40 | 7.92 | 9.47 | 11.25 | 10.12 | 12.92 | 4.95 | 14.26 | 11.22 |
| Operating Profit | 1.19 | 2.63 | 1.03 | 0.31 | 0.93 | 0.30 | 2.45 | 1.21 | -1.57 | -0.83 | -0.82 | -0.48 |
| OPM % | 6.7% | 14.8% | 6.2% | 2.3% | 6.6% | 2.1% | 11.6% | 6.3% | -7.6% | -10.2% | -4.7% | -3.2% |
| Profit Before Tax + | -2.29 | -0.47 | -1.60 | -1.23 | 1.35 | 0.04 | 0.04 | 0.02 | 0.03 | 0.03 | 0.04 | 0.02 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | 0% | 0% | 0% | 0% | 0% | 0% | 0% | 0% |
| Profit After Tax | -2.29 | -0.47 | -1.60 | -1.23 | 1.35 | 0.04 | 0.04 | 0.02 | 0.03 | 0.03 | 0.04 | 0.02 |
| EPS (Basic) | -0.91 | -0.19 | -0.67 | -0.51 | 0.58 | 0.02 | 0.02 | 0.01 | 0.02 | 0.01 | 0.02 | 0.01 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 74.84 | 61.77 | 76.22 | 27.85 | 0.60 | 184.82 | 181.65 |
| YOY Revenue Growth % | 21.15% | -18.95% | 173.71% | 4536.45% | -99.68% | 1.74% | - |
| Other Income | 3.06 | 4.23 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Income | 77.90 | 66.00 | 76.22 | 27.85 | 0.60 | 184.82 | 181.65 |
| Total Expenses + | 77.77 | 56.88 | 67.57 | 28.87 | 5.46 | 167.90 | 164.68 |
| Cost of Materials Consumed | 25.59 | 13.42 | 14.77 | 4.61 | 0.16 | 46.93 | 46.16 |
| Employee Benefit Expense | 1.73 | 1.88 | 1.70 | 0.85 | 1.86 | 3.79 | 3.67 |
| Other Expenses | 43.76 | 41.57 | 51.10 | 23.41 | 3.43 | 117.18 | 114.85 |
| Operating Profit | -2.93 | 4.90 | 8.65 | -1.02 | -4.86 | 16.92 | 16.97 |
| OPM % | -3.9% | 7.9% | 11.3% | -3.7% | -808.4% | 9.2% | 9.3% |
| Profit Before Exceptional | 0.13 | 0.23 | -1.25 | -4.88 | -5.37 | 0.78 | -1.00 |
| Exceptional Items | 0.00 | -2.17 | -1.03 | -8.36 | -2.00 | -0.10 | 4.94 |
| Profit Before Tax + | 0.13 | -1.94 | -2.28 | -13.24 | -7.37 | 0.68 | 3.93 |
| Tax Expense | 0.00 | 0.00 | 0.00 | -0.01 | -0.03 | 0.17 | 0.20 |
| Tax % | 0% | - | - | - | - | 24.8% | 5.1% |
| Profit After Tax | 0.13 | -1.94 | -2.28 | -13.23 | -7.34 | 0.51 | 3.73 |
| EPS (Basic) | 0.07 | -0.79 | -0.91 | -5.45 | -3.04 | 0.09 | 1.58 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 44.22 | 43.43 | 43.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 3.42 | 3.58 | 2.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 1.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 8.26 | 8.26 | 8.26 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.04 | 0.04 | 0.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 87.87 | 85.79 | 86.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 12.08 | 13.63 | 16.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 30.41 | 26.75 | 23.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.09 | 0.12 | 0.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 2.48 | 2.48 | 2.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 24.00 | 24.00 | 24.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 17.90 | 17.74 | 19.63 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 17.68 | 17.04 | 16.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 72.51 | 70.45 | 70.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 90.19 | 87.49 | 86.54 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -0.44 | 0.14 | -8.71 | -2.77 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -0.18 | -0.26 | -0.01 | 0.83 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.59 | 0.17 | 8.56 | 2.11 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.03 | 0.04 | -0.16 | 0.17 | 0.00 | 0.00 | 0.00 |