Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 835.95 | 864.62 | 902.88 | 886.16 | 868.46 | 952.32 | 952.72 | 809.62 | 936.69 | 800.79 | 939.60 | 1,077.85 |
| YOY Revenue Growth % | 28.46% | 13.39% | 20.01% | 6.08% | 3.89% | 10.14% | 5.52% | -8.64% | 7.86% | -15.91% | -1.38% | 33.13% |
| Other Income | 4.74 | 3.35 | 1.61 | 13.63 | 7.21 | 0.10 | 3.75 | 10.05 | 4.41 | 8.14 | 3.01 | 3.40 |
| Total Income | 840.68 | 867.97 | 904.49 | 899.80 | 875.67 | 952.43 | 956.48 | 819.67 | 941.10 | 808.93 | 942.61 | 1,081.25 |
| Total Expenses + | 646.88 | 677.30 | 720.07 | 722.17 | 773.91 | 799.43 | 827.83 | 837.33 | 911.73 | 808.44 | 915.08 | 1,012.24 |
| Cost of Materials Consumed | 426.56 | 441.32 | 478.02 | 441.48 | 468.27 | 478.73 | 494.28 | 444.18 | 474.99 | 404.00 | 489.55 | 516.96 |
| Employee Benefit Expense | 43.81 | 40.29 | 41.30 | 48.97 | 51.90 | 54.71 | 54.70 | 47.94 | 55.69 | 57.84 | 58.18 | 46.58 |
| Other Expenses | 176.51 | 195.68 | 200.76 | 231.71 | 253.73 | 265.99 | 278.84 | 260.26 | 251.61 | 236.35 | 225.18 | 276.73 |
| Operating Profit | 189.07 | 187.32 | 182.81 | 164.00 | 94.55 | 152.89 | 124.89 | -27.71 | 24.96 | -7.65 | 24.51 | 65.61 |
| OPM % | 22.6% | 21.7% | 20.2% | 18.5% | 10.9% | 16.1% | 13.1% | -3.4% | 2.7% | -1% | 2.6% | 6.1% |
| Profit Before Tax + | 101.00 | 105.49 | 110.16 | 119.88 | 104.51 | 229.14 | 128.16 | -17.66 | 29.38 | 0.49 | 18.12 | 68.73 |
| Tax Expense | 24.04 | 25.94 | 27.90 | 32.58 | 31.43 | 46.34 | 28.61 | -225.51 | 7.86 | 0.12 | 5.00 | 17.22 |
| Tax % | 23.8% | 24.6% | 25.3% | 27.2% | 30.1% | 20.2% | 22.3% | - | 26.8% | 25.2% | 27.6% | 25.1% |
| Profit After Tax | 76.97 | 79.55 | 82.26 | 87.30 | 73.08 | 182.80 | 99.55 | 207.85 | 21.51 | 0.37 | 13.12 | 51.51 |
| EPS (Basic) | 4.81 | 9.96 | 4.75 | 4.83 | 4.04 | 10.11 | 5.51 | 11.48 | 1.19 | 0.02 | 1.46 | 2.85 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,634.30 | 3,489.61 | 3,001.00 | 2,285.37 | 1,288.38 | 1,111.82 | 1,806.69 |
| YOY Revenue Growth % | 4.15% | 16.28% | 31.31% | 77.38% | 15.88% | -38.46% | - |
| Other Income | 18.64 | 23.33 | 3.77 | 1.61 | 4.61 | 6.02 | 2.99 |
| Total Income | 3,652.94 | 3,512.94 | 3,004.77 | 2,286.97 | 1,292.99 | 1,117.84 | 1,809.68 |
| Total Expenses + | 3,532.24 | 2,766.41 | 2,492.74 | 1,941.85 | 1,050.94 | 957.48 | 1,443.88 |
| Cost of Materials Consumed | 1,933.95 | 1,787.38 | 1,603.68 | 1,214.23 | 637.95 | 556.11 | 943.20 |
| Employee Benefit Expense | 218.61 | 174.37 | 144.31 | 120.28 | 90.37 | 94.24 | 96.82 |
| Other Expenses | 1,066.26 | 804.66 | 744.75 | 607.34 | 322.61 | 307.13 | 403.87 |
| Operating Profit | 102.06 | 723.19 | 508.26 | 343.52 | 237.44 | 154.34 | 362.80 |
| OPM % | 2.8% | 20.7% | 16.9% | 15% | 18.4% | 13.9% | 20.1% |
| Profit Before Exceptional | 120.70 | 436.53 | 355.65 | 266.17 | 41.48 | 14.42 | 182.44 |
| Exceptional Items | 102.87 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 223.57 | 436.53 | 355.65 | 266.17 | 41.48 | 14.42 | 182.44 |
| Tax Expense | -178.25 | 110.46 | 120.05 | 59.67 | 13.52 | 4.80 | 63.13 |
| Tax % | -79.7% | 25.3% | 33.8% | 22.4% | 32.6% | 33.3% | 34.6% |
| Profit After Tax | 401.82 | 326.07 | 235.59 | 206.50 | 27.96 | 9.61 | 119.31 |
| EPS (Basic) | 22.22 | 19.36 | 14.73 | 25.82 | 8.71 | 2.95 | 36.60 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 3,642.66 | 2,678.47 | 1,884.79 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 2,349.45 | 1,815.56 | 1,654.47 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 349.64 | 175.16 | 85.08 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 452.12 | 324.26 | 19.39 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 4.59 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 92.81 | 102.89 | 30.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,220.37 | 2,113.64 | 1,745.81 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 1,085.10 | 1,003.51 | 868.52 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 944.40 | 759.69 | 725.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 11.58 | 158.78 | 40.94 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 8.86 | 50.04 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 36.21 | 36.16 | 31.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 2,973.93 | 2,636.41 | 1,292.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 848.93 | 780.62 | 932.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2,003.96 | 1,338.93 | 1,373.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,852.89 | 2,119.55 | 2,305.67 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 101.07 | 653.10 | 777.76 | 39.08 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -754.69 | -938.90 | -297.27 | -353.48 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 501.96 | 403.64 | -470.57 | 278.84 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -151.66 | 117.84 | 9.92 | -35.56 | 0.00 | 0.00 | 0.00 |