Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 311.33 | 320.78 | 273.31 | 316.34 | 310.76 | 300.27 | 259.88 | 283.89 | 291.58 | 271.38 | 274.84 | 305.69 |
| YOY Revenue Growth % | 8.56% | 10.72% | -11.35% | 5.63% | -0.18% | -6.39% | -4.91% | -10.26% | -6.17% | -9.62% | 5.75% | 7.68% |
| Other Income | 2.37 | 3.82 | 4.57 | 4.31 | 5.27 | 9.46 | 3.85 | 9.88 | 15.61 | 14.36 | 17.42 | 2.87 |
| Total Income | 313.69 | 324.60 | 277.88 | 320.65 | 316.03 | 309.73 | 263.73 | 293.77 | 307.19 | 285.74 | 292.25 | 308.56 |
| Total Expenses + | 228.83 | 242.20 | 229.14 | 247.55 | 238.27 | 245.03 | 203.17 | 244.44 | 239.19 | 226.65 | 226.78 | 259.20 |
| Cost of Materials Consumed | 152.15 | 170.69 | 145.97 | 162.52 | 157.33 | 155.40 | 124.78 | 156.70 | 143.53 | 138.33 | 114.66 | 145.73 |
| Employee Benefit Expense | 14.96 | 0.00 | 16.63 | 16.53 | 17.13 | 17.92 | 16.95 | 16.90 | 17.64 | 18.63 | 16.85 | 18.87 |
| Other Expenses | 61.73 | 71.52 | 66.55 | 68.49 | 63.81 | 71.72 | 61.44 | 63.68 | 68.64 | 66.63 | 59.00 | 92.26 |
| Operating Profit | 82.49 | 78.58 | 44.17 | 68.79 | 72.49 | 55.25 | 56.71 | 39.44 | 52.39 | 44.73 | 48.06 | 46.49 |
| OPM % | 26.5% | 24.5% | 16.2% | 21.7% | 23.3% | 18.4% | 21.8% | 13.9% | 18% | 16.5% | 17.5% | 15.2% |
| Profit Before Tax + | 65.03 | 79.51 | 50.03 | 31.37 | 66.59 | 65.14 | 26.63 | 49.33 | 68.00 | 59.09 | 63.03 | 0.17 |
| Tax Expense | 16.59 | 16.32 | 13.01 | 7.75 | 16.68 | 15.88 | 6.44 | -5.31 | 18.84 | 14.75 | 15.28 | 0.32 |
| Tax % | 25.5% | 20.5% | 26% | 24.7% | 25.1% | 24.4% | 24.2% | -10.8% | 27.7% | 25% | 24.2% | 187.6% |
| Profit After Tax | 48.44 | 63.20 | 37.02 | 23.62 | 49.91 | 49.26 | 20.19 | 54.64 | 49.16 | 44.34 | 47.75 | -0.15 |
| EPS (Basic) | 17.79 | 17.24 | 13.59 | 8.67 | 18.33 | 18.09 | 7.41 | 20.06 | 18.05 | 1.73 | 1.75 | -0.01 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Revenue from Operations | 1,154.80 | 1,221.76 | 1,178.95 | 1,016.71 |
| YOY Revenue Growth % | -5.48% | 3.63% | 15.96% | - |
| Other Income | 28.46 | 15.06 | 19.30 | 11.42 |
| Total Income | 1,183.27 | 1,236.82 | 1,198.25 | 1,028.13 |
| Total Expenses + | 956.98 | 963.95 | 904.37 | 843.14 |
| Cost of Materials Consumed | 594.20 | 631.32 | 585.95 | 519.48 |
| Employee Benefit Expense | 68.90 | 64.35 | 59.15 | 58.76 |
| Other Expenses | 260.65 | 268.28 | 259.26 | 264.90 |
| Operating Profit | 197.83 | 257.80 | 274.58 | 173.56 |
| OPM % | 17.1% | 21.1% | 23.3% | 17.1% |
| Profit Before Exceptional | 226.29 | 241.70 | 243.27 | 194.36 |
| Exceptional Items | -18.60 | -32.00 | 0.00 | 0.00 |
| Profit Before Tax + | 207.69 | 209.70 | 243.27 | 194.36 |
| Tax Expense | 33.69 | 53.66 | 45.17 | 62.48 |
| Tax % | 16.2% | 25.6% | 18.6% | 32.1% |
| Profit After Tax | 174.00 | 156.04 | 198.09 | 131.88 |
| EPS (Basic) | 63.89 | 57.30 | 72.74 | 50.23 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| ASSETS | ||||
| Non-Current Assets + | 502.44 | 495.93 | 468.66 | 0.00 |
| Property, Plant & Equipment | 443.99 | 465.88 | 390.16 | 0.00 |
| Capital Work in Progress | 34.39 | 4.13 | 45.84 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.42 | 0.52 | 0.64 | 0.00 |
| Current Assets + | 779.77 | 624.98 | 544.60 | 0.00 |
| Inventories | 243.95 | 240.47 | 255.58 | 0.00 |
| Trade Receivables | 192.69 | 217.59 | 228.46 | 0.00 |
| Cash and Cash Equivalents | 48.88 | 18.87 | 21.66 | 0.00 |
| Current Investments | 260.98 | 107.48 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 27.23 | 27.23 | 27.23 | 0.00 |
| Other Equity | 1,044.87 | 870.95 | 715.77 | 0.00 |
| Non-Current Liabilities | 41.89 | 61.42 | 65.63 | 0.00 |
| Current Liabilities | 168.21 | 161.30 | 204.62 | 0.00 |
| Total Liabilities | 210.10 | 222.72 | 270.25 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 |
|---|---|---|---|---|
| Cash from Operating Activities | 227.24 | 221.44 | 213.47 | 58.88 |
| Cash from Investing Activities | -191.05 | -158.07 | -44.14 | -67.86 |
| Cash from Financing Activities | -6.18 | -66.15 | -151.42 | 8.04 |
| Net Increase/Decrease in Cash | 30.01 | -2.78 | 17.91 | -0.94 |