RAJ OIL MILLS LTD. (ROML)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025 Mar 2026
Revenue from Operations 27.42 31.44 35.61 30.24 21.21 30.49 30.55 32.21 33.60 40.24 35.90 41.63
YOY Revenue Growth % -3.79% 1.51% -16.51% -20.89% -22.65% -3.03% -14.22% 6.5% 58.38% 32% 17.51% 29.26%
Other Income 0.86 0.87 0.13 0.95 0.04 0.01 0.01 0.03 0.01 0.01 0.01 0.01
Total Income 28.28 32.31 35.74 31.19 21.25 30.50 30.56 32.24 33.61 40.25 35.91 41.65
Total Expenses + 28.01 30.72 33.69 29.55 21.98 28.82 28.92 30.90 32.24 38.75 34.61 40.86
Cost of Materials Consumed 23.83 26.45 29.14 25.24 18.65 25.57 25.67 27.08 28.02 34.93 30.23 36.15
Employee Benefit Expense 2.66 2.53 2.62 2.59 2.25 1.86 1.89 1.98 2.02 2.17 2.25 2.22
Other Expenses 1.52 1.74 1.94 1.72 1.08 1.39 1.35 1.37 1.46 1.73 1.85 2.13
Operating Profit -0.59 0.72 1.91 0.70 -0.77 1.67 1.63 1.31 1.36 1.50 1.29 0.77
OPM % -2.1% 2.3% 5.4% 2.3% -3.6% 5.5% 5.3% 4.1% 4% 3.7% 3.6% 1.9%
Profit Before Tax + 0.30 0.24 1.09 0.13 -0.77 1.11 1.14 1.34 1.37 1.51 1.30 0.79
Tax Expense 0.03 -0.04 0.02 0.02 0.03 0.03 0.02 0.03 -0.04 -0.03 0.08 0.28
Tax % 11.6% -16.7% 1.9% 18.3% - 2.6% 1.6% 2.4% -3% -1.8% 6.4% 35.2%
Profit After Tax 0.26 0.28 1.07 0.10 -0.79 1.08 1.12 1.31 1.41 1.53 1.22 0.51
EPS (Basic) 0.36 0.18 0.71 0.07 -0.53 0.72 0.75 0.88 0.94 1.02 0.81 0.34

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Revenue from Operations 114.46 124.72 140.36 118.56 103.50
YOY Revenue Growth % -8.23% -11.14% 18.39% 14.55% -
Other Income 0.06 2.80 0.98 0.06 0.05
Total Income 114.51 127.52 141.34 118.61 103.54
Total Expenses + 111.71 121.98 137.20 116.23 97.71
Cost of Materials Consumed 96.97 104.66 120.52 102.71 85.48
Employee Benefit Expense 7.98 10.39 9.99 8.21 7.54
Other Expenses 5.20 6.92 6.69 5.31 4.69
Operating Profit 2.75 2.74 3.16 2.32 5.79
OPM % 2.4% 2.2% 2.3% 2% 5.6%
Profit Before Exceptional 2.80 1.75 3.08 2.92 4.67
Exceptional Items 0.00 0.00 -0.48 0.00 0.00
Profit Before Tax + 2.80 1.75 2.60 2.92 4.67
Tax Expense 0.11 0.04 0.18 0.33 0.60
Tax % 3.8% 2.5% 6.8% 11.1% 12.8%
Profit After Tax 2.70 1.71 2.42 2.60 4.07
EPS (Basic) 1.80 1.14 2.05 1.75 2.81

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
ASSETS
Non-Current Assets + 19.08 20.93 21.36 0.00 0.00
Property, Plant & Equipment 16.91 18.19 18.68 0.00 0.00
Capital Work in Progress 0.00 0.47 0.47 0.00 0.00
Non-Current Investments 0.02 0.02 0.02 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 1.46 1.46 1.45 0.00 0.00
Current Assets + 22.33 24.17 20.16 0.00 0.00
Inventories 10.58 6.23 7.33 0.00 0.00
Trade Receivables 9.17 13.84 8.00 0.00 0.00
Cash and Cash Equivalents 0.19 0.24 0.18 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 14.99 14.99 14.99 0.00 0.00
Other Equity -17.43 -20.17 -21.94 0.00 0.00
Non-Current Liabilities 2.00 2.50 2.62 0.00 0.00
Current Liabilities 41.85 47.78 45.84 0.00 0.00
Total Liabilities 43.85 50.28 48.46 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021
Cash from Operating Activities 0.63 0.75 1.92 -1.16 0.00
Cash from Investing Activities -0.12 -1.37 -2.39 -0.59 0.00
Cash from Financing Activities -0.55 0.68 0.47 1.74 0.00
Net Increase/Decrease in Cash -0.04 0.07 0.00 -0.01 0.00