Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 146.47 | 160.75 | 174.49 | 185.37 | 208.26 | 209.28 | 206.29 | 208.38 | 182.72 | 180.27 | 185.94 | 220.94 |
| YOY Revenue Growth % | 10.35% | 13.52% | 31.92% | 43.49% | 42.19% | 30.19% | 18.22% | 12.41% | -12.26% | -13.86% | -9.86% | 6.03% |
| Other Income | 21.11 | 26.89 | 40.94 | 11.49 | 16.59 | 38.71 | 19.42 | 23.09 | 27.49 | 32.64 | 21.48 | 29.91 |
| Total Income | 167.58 | 187.64 | 215.43 | 196.86 | 224.85 | 247.99 | 225.71 | 231.47 | 210.21 | 212.91 | 207.42 | 250.85 |
| Total Expenses + | 24.21 | 18.57 | 23.68 | 24.13 | 30.78 | 29.31 | 33.79 | 168.88 | 170.50 | 168.62 | 166.76 | 195.73 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 131.84 | 0.00 | 0.00 | 155.54 |
| Employee Benefit Expense | 15.56 | 8.60 | 15.71 | 14.41 | 22.18 | 19.16 | 22.99 | 18.30 | 22.95 | 24.36 | 21.72 | 19.94 |
| Other Expenses | 8.65 | 9.97 | 7.97 | 9.72 | 8.60 | 10.15 | 10.80 | 13.06 | 11.79 | 12.92 | 14.85 | 16.29 |
| Operating Profit | 122.26 | 142.18 | 150.81 | 161.24 | 177.48 | 179.97 | 172.50 | 39.50 | 12.22 | 11.65 | 19.18 | 25.21 |
| OPM % | 83.5% | 88.4% | 86.4% | 87% | 85.2% | 86% | 83.6% | 19% | 6.7% | 6.5% | 10.3% | 11.4% |
| Profit Before Tax + | 28.07 | 42.32 | 53.94 | 31.49 | 37.63 | 60.98 | 38.92 | 34.51 | 39.71 | 44.29 | 40.66 | 55.12 |
| Tax Expense | 5.31 | 7.28 | 8.97 | 7.93 | 9.42 | 12.98 | 9.87 | 8.75 | 9.30 | 11.37 | 10.27 | 14.07 |
| Tax % | 18.9% | 17.2% | 16.6% | 25.2% | 25% | 21.3% | 25.4% | 25.4% | 23.4% | 25.7% | 25.3% | 25.5% |
| Profit After Tax | 22.76 | 35.04 | 44.97 | 23.56 | 28.21 | 48.00 | 29.05 | 25.76 | 30.41 | 32.92 | 30.39 | 41.05 |
| EPS (Basic) | 3.64 | 5.61 | 7.18 | 3.76 | 4.49 | 7.64 | 4.61 | 4.09 | 4.83 | 5.22 | 4.82 | 6.52 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Revenue from Operations | 832.21 | 667.08 | 535.80 | 333.81 | 376.38 |
| YOY Revenue Growth % | 24.75% | 24.5% | 60.51% | -11.31% | - |
| Other Income | 96.38 | 100.43 | 95.22 | 40.21 | 11.57 |
| Total Income | 928.59 | 767.51 | 631.02 | 374.02 | 387.96 |
| Total Expenses + | 728.47 | 90.59 | 87.52 | 71.09 | 40.36 |
| Employee Benefit Expense | 83.11 | 54.28 | 62.89 | 54.72 | 28.90 |
| Other Expenses | 40.70 | 36.31 | 24.63 | 16.37 | 11.46 |
| Operating Profit | 103.74 | 576.49 | 448.28 | 262.72 | 336.02 |
| OPM % | 12.5% | 86.4% | 83.7% | 78.7% | 89.3% |
| Profit Before Exceptional | 200.12 | 155.82 | 114.83 | 38.42 | 29.77 |
| Exceptional Items | -28.08 | 0.00 | -5.00 | -5.00 | 0.00 |
| Profit Before Tax + | 172.04 | 155.82 | 109.83 | 33.42 | 29.77 |
| Tax Expense | 41.02 | 29.49 | 20.00 | 5.66 | 7.44 |
| Tax % | 23.8% | 18.9% | 18.2% | 16.9% | 25% |
| Profit After Tax | 131.02 | 126.33 | 89.83 | 27.76 | 22.33 |
| EPS (Basic) | 20.83 | 20.19 | 14.36 | 4.65 | 4.15 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| ASSETS | |||||
| Non-Current Assets + | 394.29 | 395.34 | 122.78 | 0.00 | 0.00 |
| Property, Plant & Equipment | 17.96 | 20.19 | 12.48 | 0.00 | 0.00 |
| Capital Work in Progress | 0.11 | 0.00 | 1.09 | 0.00 | 0.00 |
| Non-Current Investments | 38.07 | 36.94 | 38.95 | 0.00 | 0.00 |
| Goodwill | 10.29 | 10.29 | 10.29 | 0.00 | 0.00 |
| Other Intangible Assets | 18.83 | 27.76 | 31.36 | 0.00 | 0.00 |
| Current Assets + | 1,274.63 | 976.14 | 1,147.75 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 252.69 | 255.26 | 160.68 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 242.06 | 118.63 | 144.43 | 0.00 | 0.00 |
| Current Investments | 16.07 | 14.86 | 13.88 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 63.00 | 62.79 | 62.44 | 0.00 | 0.00 |
| Other Equity | 1,196.34 | 1,125.98 | 1,064.02 | 0.00 | 0.00 |
| Non-Current Liabilities | 8.73 | 11.71 | 13.82 | 0.00 | 0.00 |
| Current Liabilities | 400.85 | 171.00 | 130.25 | 0.00 | 0.00 |
| Total Liabilities | 409.58 | 182.71 | 144.07 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 |
|---|---|---|---|---|---|
| Cash from Operating Activities | 258.21 | 17.77 | -5.75 | -176.71 | 0.00 |
| Cash from Investing Activities | -66.93 | 19.50 | 168.34 | -592.90 | 0.00 |
| Cash from Financing Activities | -68.22 | -63.07 | -208.69 | 830.50 | 0.00 |
| Net Increase/Decrease in Cash | 123.43 | -25.80 | -45.82 | 60.98 | 0.00 |