Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 76.96 | 53.83 | 53.14 | 56.55 | 73.49 | 46.97 | 51.28 | 64.14 | 80.32 | 69.57 | 85.64 | 80.00 |
| YOY Revenue Growth % | 12.98% | -13.69% | -12.65% | -4.47% | -4.51% | -12.75% | -3.51% | 13.42% | 9.3% | 48.12% | 67.02% | 24.72% |
| Other Income | 1.82 | 2.55 | 3.28 | 2.52 | 4.98 | 3.21 | 2.45 | 7.93 | 10.85 | 9.02 | 1.90 | 5.00 |
| Total Income | 78.78 | 56.39 | 56.43 | 59.07 | 78.47 | 50.18 | 53.73 | 72.06 | 91.17 | 78.59 | 87.54 | 84.99 |
| Total Expenses + | 59.92 | 49.30 | 46.47 | 40.71 | 49.60 | 42.41 | 56.96 | 55.77 | 70.03 | 62.28 | 73.14 | 75.24 |
| Cost of Materials Consumed | 30.50 | 19.77 | 16.01 | 14.05 | 20.01 | 14.19 | 28.45 | 26.04 | 29.81 | 31.02 | 32.63 | 30.64 |
| Employee Benefit Expense | 6.18 | 6.21 | 6.41 | 6.76 | 6.86 | 7.09 | 6.99 | 7.63 | 7.32 | 7.30 | 7.61 | 8.01 |
| Other Expenses | 23.24 | 23.32 | 24.05 | 19.91 | 22.72 | 21.12 | 21.51 | 22.09 | 27.84 | 23.71 | 30.50 | 29.79 |
| Operating Profit | 17.03 | 4.53 | 6.67 | 15.84 | 23.89 | 4.56 | -5.68 | 8.37 | 10.29 | 7.29 | 12.51 | 4.76 |
| OPM % | 22.1% | 8.4% | 12.6% | 28% | 32.5% | 9.7% | -11.1% | 13% | 12.8% | 10.5% | 14.6% | 5.9% |
| Profit Before Tax + | 12.96 | 9.26 | 10.73 | 14.62 | 21.04 | 10.92 | 3.47 | 18.24 | 21.13 | 16.31 | 14.40 | 9.76 |
| Tax Expense | 1.89 | 1.91 | 2.66 | 3.53 | 4.85 | 2.12 | 0.67 | 3.54 | 5.12 | 4.25 | 3.41 | 0.29 |
| Tax % | 14.6% | 20.7% | 24.8% | 24.2% | 23% | 19.4% | 19.4% | 19.4% | 24.2% | 26% | 23.7% | 3% |
| Profit After Tax | 11.06 | 7.35 | 8.07 | 11.09 | 16.20 | 8.80 | 2.80 | 14.70 | 16.01 | 12.06 | 10.99 | 9.46 |
| EPS (Basic) | 3.31 | 2.20 | 2.98 | 3.32 | 4.82 | 2.63 | 0.84 | 4.40 | 4.79 | 3.61 | 3.29 | 2.83 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 242.71 | 76.96 | 259.65 | 198.95 | 123.33 | 183.08 | 192.76 |
| YOY Revenue Growth % | 215.39% | -70.36% | 30.51% | 61.32% | -32.64% | -5.02% | - |
| Other Income | 24.43 | 1.82 | 4.97 | 0.94 | 10.18 | 9.93 | 8.14 |
| Total Income | 267.14 | 78.78 | 264.62 | 199.89 | 133.51 | 193.01 | 200.90 |
| Total Expenses + | 213.37 | 59.92 | 222.51 | 147.25 | 73.06 | 142.93 | 150.46 |
| Cost of Materials Consumed | 98.50 | 30.50 | 104.24 | 60.13 | 22.84 | 51.20 | 49.25 |
| Employee Benefit Expense | 29.04 | 6.18 | 24.98 | 19.25 | 13.60 | 22.61 | 21.61 |
| Other Expenses | 92.57 | 23.24 | 93.28 | 67.87 | 36.61 | 69.12 | 79.61 |
| Operating Profit | 29.34 | 17.03 | 37.15 | 51.70 | 50.27 | 40.15 | 42.30 |
| OPM % | 12.1% | 22.1% | 14.3% | 26% | 40.8% | 21.9% | 21.9% |
| Profit Before Exceptional | 53.77 | 12.96 | 43.70 | 36.86 | 32.21 | 37.87 | 25.25 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 53.77 | 12.96 | 43.70 | 36.86 | 32.21 | 37.87 | 25.25 |
| Tax Expense | 11.45 | 1.89 | 8.48 | 5.81 | 6.37 | 10.18 | 7.45 |
| Tax % | 21.3% | 14.6% | 19.4% | 15.8% | 19.8% | 26.9% | 29.5% |
| Profit After Tax | 42.31 | 11.06 | 35.23 | 31.05 | 25.85 | 27.70 | 17.80 |
| EPS (Basic) | 12.65 | 3.31 | 10.53 | 18.57 | 15.46 | 16.56 | 10.65 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 804.19 | 596.46 | 686.71 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 102.77 | 98.75 | 83.78 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 18.37 | 7.72 | 5.87 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 15.70 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 3.90 | 4.74 | 4.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 233.57 | 278.52 | 273.18 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 82.09 | 57.56 | 51.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 27.34 | 20.75 | 26.98 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 4.89 | 18.43 | 80.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 100.37 | 54.82 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 16.72 | 16.72 | 16.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 619.96 | 583.59 | 542.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 320.60 | 193.58 | 229.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 80.48 | 81.10 | 171.23 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 401.08 | 274.68 | 400.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -37.00 | 7.26 | 124.95 | 95.01 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -81.56 | -77.53 | 0.47 | 23.77 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 105.03 | -34.95 | -47.84 | -130.88 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -13.54 | -105.22 | 77.57 | -12.11 | 0.00 | 0.00 | 0.00 |