Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.72 | 0.34 | 0.28 | 0.34 | 0.81 | 0.15 | 0.58 | 0.44 | 0.57 | 0.41 | 0.55 | 0.44 |
| YOY Revenue Growth % | 173.34% | 12.27% | -58.4% | 7.05% | 12.79% | -55.26% | 107.15% | 27.34% | -29.48% | 171.2% | -4.64% | 0.96% |
| Other Income | 0.09 | 0.04 | 0.09 | 0.10 | 0.01 | 0.00 | 0.00 | 0.41 | 0.00 | 0.00 | 0.00 | 0.44 |
| Total Income | 0.81 | 0.37 | 0.37 | 0.45 | 0.82 | 0.15 | 0.58 | 0.85 | 0.57 | 0.41 | 0.55 | 0.88 |
| Total Expenses + | 0.57 | 0.47 | 0.48 | 0.67 | 0.61 | 0.37 | 0.59 | 0.45 | 0.87 | 0.65 | 0.69 | 0.75 |
| Cost of Materials Consumed | 0.12 | 0.03 | 0.06 | 0.18 | 0.16 | 0.01 | 0.16 | 0.05 | 0.24 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 0.24 | 0.21 | 0.21 | 0.20 | 0.16 | 0.19 | 0.19 | 0.19 | 0.19 | 0.18 | 0.21 | 0.20 |
| Other Expenses | 0.21 | 0.23 | 0.21 | 0.29 | 0.29 | 0.17 | 0.24 | 0.21 | 0.24 | 0.27 | 0.28 | 0.35 |
| Operating Profit | 0.14 | -0.13 | -0.20 | -0.32 | 0.20 | -0.22 | -0.02 | -0.01 | -0.30 | -0.24 | -0.14 | -0.30 |
| OPM % | 19.8% | -39.4% | -71.3% | -94.2% | 24.7% | -146.9% | -2.6% | -1.6% | -52.9% | -59.8% | -25.4% | -68.7% |
| Profit Before Tax + | 0.21 | -0.30 | -0.35 | -0.43 | 0.01 | -0.42 | -0.22 | 0.20 | -0.30 | -0.24 | -0.14 | 0.13 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.00 | 0.03 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | 0% | - | - | - | 381% | - | - | 0% | - | - | - | 0% |
| Profit After Tax | 0.21 | -0.30 | -0.35 | -0.43 | -0.02 | -0.42 | -0.22 | 0.20 | -0.30 | -0.24 | -0.14 | 0.13 |
| EPS (Basic) | 0.20 | -0.28 | -0.33 | -0.41 | -0.02 | -0.40 | -0.21 | 0.19 | -0.29 | -0.23 | -0.13 | 0.13 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 1.74 | 1.77 | 2.01 | 1.51 | 1.42 | 2.02 | 2.83 |
| YOY Revenue Growth % | -1.67% | -12.02% | 33.35% | 6.23% | -29.75% | -28.63% | - |
| Other Income | 0.41 | 0.24 | 0.20 | 0.05 | 0.02 | 0.02 | 0.01 |
| Total Income | 2.15 | 2.01 | 2.21 | 1.56 | 1.44 | 2.04 | 2.84 |
| Total Expenses + | 2.89 | 2.22 | 2.12 | 1.56 | 1.69 | 2.18 | 3.56 |
| Cost of Materials Consumed | 0.47 | 0.43 | 0.45 | 0.08 | 0.07 | 0.33 | 0.71 |
| Employee Benefit Expense | 0.76 | 0.78 | 0.81 | 0.68 | 0.70 | 0.70 | 1.31 |
| Other Expenses | 0.86 | 1.02 | 0.86 | 0.80 | 0.92 | 1.16 | 1.54 |
| Operating Profit | -1.15 | -0.46 | -0.11 | -0.05 | -0.27 | -0.17 | -0.73 |
| OPM % | -66% | -25.8% | -5.6% | -3.5% | -18.8% | -8.2% | -25.9% |
| Profit Before Exceptional | -0.74 | -1.06 | -0.99 | -1.13 | -1.23 | -0.98 | -1.57 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | -0.27 | 0.00 | 0.00 |
| Profit Before Tax + | -0.74 | -1.06 | -0.99 | -1.13 | -1.51 | -0.98 | -1.57 |
| Tax Expense | 0.00 | 0.03 | 0.00 | 0.00 | 0.02 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | - |
| Profit After Tax | -0.74 | -1.09 | -0.99 | -1.14 | -1.52 | -0.98 | -1.57 |
| EPS (Basic) | -0.70 | -1.04 | -0.94 | -1.09 | -1.45 | -0.93 | -1.49 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 0.67 | 1.47 | 2.34 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.05 | 0.06 | 0.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.62 | 1.41 | 2.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.57 | 0.90 | 6.96 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.47 | 0.51 | 0.49 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.02 | 0.24 | 0.02 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 10.48 | 10.48 | 10.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | -12.48 | -11.73 | -10.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.35 | 0.35 | 0.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 2.88 | 3.27 | 9.15 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3.24 | 3.62 | 9.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -0.27 | 0.29 | -0.39 | 0.26 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 0.03 | 6.10 | -5.10 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.03 | -6.17 | 5.46 | -0.21 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.21 | 0.21 | -0.04 | 0.04 | 0.00 | 0.00 | 0.00 |