Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 194.55 | 404.83 | 218.84 | 114.70 | 275.06 | 113.16 | 30.98 | 29.61 | 36.78 | 330.15 | 41.48 | 34.51 |
| YOY Revenue Growth % | -45.95% | 49.85% | 2% | -45.36% | 41.38% | -72.05% | -85.84% | -74.18% | -86.63% | 191.75% | 33.89% | 16.54% |
| Other Income | 109.20 | 17.22 | 25.38 | 12.66 | 8.77 | 8.85 | 9.95 | 8.56 | 18.10 | 207.11 | 9.92 | 11.26 |
| Total Income | 303.75 | 422.06 | 244.21 | 127.36 | 283.83 | 122.01 | 40.93 | 38.17 | 54.88 | 537.27 | 51.41 | 45.77 |
| Total Expenses + | 503.41 | 368.36 | 200.87 | 139.75 | 420.25 | 107.77 | 30.52 | 20.40 | 113.12 | 548.40 | 72.99 | 61.80 |
| Cost of Materials Consumed | 27.32 | 4.21 | 4.86 | 0.93 | 14.32 | 0.86 | 1.42 | 0.15 | 1.40 | 0.52 | 0.37 | 0.00 |
| Employee Benefit Expense | 8.01 | 6.09 | 6.66 | 8.24 | 8.32 | 5.47 | 4.35 | 4.64 | 3.59 | 39.81 | 3.80 | 4.02 |
| Other Expenses | 468.08 | 358.06 | 189.35 | 130.58 | 397.60 | 101.44 | 24.75 | 15.62 | 63.68 | 114.25 | 4.66 | 18.31 |
| Operating Profit | -308.85 | 36.48 | 17.97 | -25.05 | -145.18 | 5.40 | 0.46 | 9.21 | -76.34 | -218.24 | -31.50 | -27.29 |
| OPM % | -158.7% | 9% | 8.2% | -21.8% | -52.8% | 4.8% | 1.5% | 31.1% | -207.6% | -66.1% | -75.9% | -79.1% |
| Profit Before Tax + | -263.95 | 6.34 | -0.56 | -61.90 | -205.48 | -22.13 | -5.80 | -24.90 | -59.09 | -4.21 | -16.61 | -4.72 |
| Tax Expense | 5.14 | 5.28 | 2.66 | -0.10 | -4.78 | 0.00 | 1.34 | 1.83 | 38.45 | 0.00 | -5.69 | 0.00 |
| Tax % | - | 83.4% | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -269.09 | 1.05 | -3.22 | -61.80 | -200.70 | -22.13 | -7.14 | -26.73 | -97.54 | -4.21 | -10.92 | -4.72 |
| EPS (Basic) | -15.68 | 0.06 | -0.19 | -3.60 | -11.70 | -1.29 | -0.42 | -1.56 | -5.69 | -0.04 | -0.64 | -0.28 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 210.53 | 1,013.44 | 889.17 | 1,226.24 | 1,623.62 | 2,251.66 | 3,505.06 |
| YOY Revenue Growth % | -79.23% | 13.98% | -27.49% | -24.48% | -27.89% | -35.76% | - |
| Other Income | 45.47 | 64.03 | 164.99 | 96.34 | 93.48 | 22.22 | 15.75 |
| Total Income | 256.00 | 1,077.46 | 1,054.16 | 1,322.58 | 1,717.11 | 2,273.88 | 3,520.81 |
| Total Expenses + | 393.35 | 1,129.23 | 1,163.73 | 1,761.57 | 1,412.25 | 1,972.21 | 3,089.92 |
| Cost of Materials Consumed | 3.82 | 24.33 | 122.94 | 210.13 | 342.70 | 0.00 | 2,813.43 |
| Employee Benefit Expense | 18.05 | 29.31 | 36.87 | 82.03 | 121.91 | 147.15 | 155.35 |
| Other Expenses | 205.49 | 1,075.59 | 1,003.92 | 1,469.41 | 947.64 | 1,825.05 | 121.14 |
| Operating Profit | -182.82 | -115.79 | -274.56 | -535.34 | 211.37 | 279.45 | 415.14 |
| OPM % | -86.8% | -11.4% | -30.9% | -43.7% | 13% | 12.4% | 11.8% |
| Profit Before Exceptional | -137.36 | -248.49 | -318.96 | -696.08 | 21.14 | 92.74 | 216.27 |
| Exceptional Items | 25.44 | -13.11 | -24.91 | -13.65 | -19.59 | 17.01 | 0.00 |
| Profit Before Tax + | -111.92 | -261.60 | -343.86 | -709.73 | 1.55 | 109.75 | 216.27 |
| Tax Expense | 41.63 | 3.07 | 2.62 | 6.59 | -39.49 | 24.59 | -4.39 |
| Tax % | - | - | - | - | -2546.5% | 22.4% | -2% |
| Profit After Tax | -153.55 | -264.67 | -346.48 | -716.32 | 41.04 | 85.16 | 220.66 |
| EPS (Basic) | -8.95 | -15.43 | -20.19 | -41.75 | 2.39 | 4.96 | 12.86 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 968.94 | 1,000.79 | 982.50 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 22.02 | 42.71 | 128.25 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 4.27 | 4.23 | 3.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 613.78 | 590.72 | 576.35 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 1.67 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.76 | 0.00 | 0.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,730.63 | 1,803.71 | 2,375.86 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 3.64 | 6.25 | 33.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 289.56 | 380.85 | 544.40 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2.10 | 2.18 | 11.22 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 17.16 | 17.16 | 17.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 830.55 | 984.21 | 1,065.16 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 234.29 | 210.72 | 51.43 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,617.58 | 1,592.41 | 2,224.61 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,851.87 | 1,803.13 | 2,276.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -30.15 | -27.50 | 20.63 | 183.23 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | 27.55 | 105.51 | 134.17 | 200.51 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 2.52 | -78.98 | -166.00 | -374.58 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -0.08 | -0.97 | -11.20 | 9.16 | 0.00 | 0.00 | 0.00 |