Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 50.46 | 43.13 | 41.44 | 49.20 | 55.09 | 30.84 | 32.71 | 29.75 | 40.07 | 28.10 | 0.26 | 5.66 |
| YOY Revenue Growth % | - | - | - | - | 9.18% | -28.5% | -21.07% | -39.53% | -27.26% | -8.88% | -99.21% | -80.97% |
| Other Income | 0.25 | 0.72 | 0.05 | 0.65 | 2.58 | 0.27 | 1.16 | 0.35 | 0.84 | 4.25 | 1.40 | 1.12 |
| Total Income | 50.71 | 43.85 | 41.49 | 49.85 | 57.67 | 31.11 | 33.87 | 30.10 | 40.91 | 32.35 | 1.66 | 6.78 |
| Total Expenses + | 33.18 | 32.71 | 24.99 | 37.13 | 40.38 | 29.37 | 40.91 | 34.17 | 36.07 | 34.18 | 28.48 | 31.77 |
| Cost of Materials Consumed | 22.57 | 18.18 | 13.57 | 20.43 | 19.70 | 13.08 | 24.93 | 19.14 | 6.87 | 5.46 | 2.19 | 3.41 |
| Employee Benefit Expense | 3.77 | 4.96 | 5.61 | 5.44 | 6.41 | 6.11 | 5.78 | 5.30 | 5.83 | 4.65 | 5.10 | 4.96 |
| Other Expenses | 6.84 | 9.57 | 5.81 | 11.26 | 14.27 | 10.18 | 10.20 | 9.73 | 6.41 | 4.11 | 5.00 | 3.97 |
| Operating Profit | 17.28 | 10.42 | 16.45 | 12.07 | 14.71 | 1.47 | -8.20 | -4.42 | 4.00 | -6.08 | -28.22 | -26.11 |
| OPM % | 34.2% | 24.2% | 39.7% | 24.5% | 26.7% | 4.8% | -25.1% | -14.9% | 10% | -21.6% | -10853.8% | -461.3% |
| Profit Before Tax + | 3.93 | 1.62 | 4.56 | 4.42 | 5.53 | 1.19 | 1.31 | 1.79 | 4.84 | -1.83 | -26.82 | -24.99 |
| Tax Expense | 1.31 | 0.40 | 1.65 | 3.03 | 3.64 | 1.15 | 0.76 | 1.15 | 0.85 | -0.12 | -0.44 | 0.41 |
| Tax % | 33.3% | 24.7% | 36.2% | 68.6% | 65.8% | 96.6% | 58% | 64.2% | 17.6% | - | - | - |
| Profit After Tax | 2.62 | 1.22 | 2.91 | 1.39 | 1.89 | 0.04 | 0.55 | 0.64 | 3.99 | -1.71 | -26.38 | -25.40 |
| EPS (Basic) | 0.13 | 0.05 | 0.12 | 0.06 | 0.08 | 0.00 | 0.02 | 0.02 | 0.12 | -0.06 | -0.80 | -0.77 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Revenue from Operations | 133.37 | 188.86 | 145.85 |
| YOY Revenue Growth % | -29.38% | 29.49% | - |
| Other Income | 2.62 | 4.00 | 1.72 |
| Total Income | 135.99 | 192.86 | 147.57 |
| Total Expenses + | 126.86 | 135.21 | 128.94 |
| Cost of Materials Consumed | 64.02 | 71.88 | 78.77 |
| Employee Benefit Expense | 23.02 | 22.42 | 17.20 |
| Other Expenses | 36.52 | 40.91 | 32.97 |
| Operating Profit | 6.51 | 53.65 | 16.91 |
| OPM % | 4.9% | 28.4% | 11.6% |
| Profit Before Exceptional | 9.13 | 16.12 | 7.06 |
| Exceptional Items | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 9.13 | 16.12 | 7.06 |
| Tax Expense | 3.91 | 8.71 | 2.47 |
| Tax % | 42.8% | 54% | 35% |
| Profit After Tax | 5.22 | 7.41 | 4.59 |
| EPS (Basic) | 0.16 | 0.30 | 0.23 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| ASSETS | |||
| Non-Current Assets + | 361.80 | 264.37 | 202.46 |
| Property, Plant & Equipment | 145.72 | 155.88 | 143.73 |
| Capital Work in Progress | 100.36 | 53.10 | 24.50 |
| Non-Current Investments | 2.08 | 0.08 | 0.08 |
| Goodwill | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 |
| Current Assets + | 276.80 | 271.42 | 266.03 |
| Inventories | 126.56 | 99.25 | 104.48 |
| Trade Receivables | 132.56 | 145.71 | 80.07 |
| Cash and Cash Equivalents | 0.05 | 0.06 | 1.09 |
| Current Investments | 0.00 | 5.87 | 5.77 |
| LIABILITIES & EQUITY | |||
| Total Equity | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 32.94 | 24.71 | 20.21 |
| Other Equity | 251.02 | 207.58 | 208.34 |
| Non-Current Liabilities | 158.06 | 147.46 | 72.27 |
| Current Liabilities | 196.58 | 156.04 | 167.67 |
| Total Liabilities | 354.64 | 303.50 | 239.94 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 |
|---|---|---|---|
| Cash from Operating Activities | 48.18 | -2.23 | -37.98 |
| Cash from Investing Activities | -98.82 | -64.86 | -52.74 |
| Cash from Financing Activities | 34.65 | 41.14 | 71.67 |
| Net Increase/Decrease in Cash | -15.99 | -25.95 | -19.05 |