SAKUMA EXPORTS LTD. (SAKUMA)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 919.30 410.59 309.58 769.74 384.40 520.53 315.00 476.48 610.40 319.38 254.38 361.21
YOY Revenue Growth % -13.96% -52.37% 0.24% 0.52% -58.19% 26.78% 1.75% -38.1% 58.79% -38.64% -19.25% -24.19%
Other Income 2.60 3.54 2.76 0.22 4.14 1.22 2.67 4.91 0.01 1.01 4.20 2.18
Total Income 921.90 414.13 312.34 769.95 388.54 521.75 317.68 481.38 610.41 320.39 258.58 363.39
Total Expenses + 72.40 23.98 3.56 24.27 19.61 24.98 20.87 15.17 606.39 319.01 257.55 361.13
Cost of Materials Consumed 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Employee Benefit Expense 1.71 1.87 1.65 1.86 1.82 1.90 1.82 1.61 1.42 1.38 1.49 1.40
Other Expenses 70.69 22.11 1.91 22.41 17.79 23.08 19.05 13.56 36.52 15.77 11.53 11.50
Operating Profit 846.90 386.61 306.01 745.47 364.79 495.55 294.13 461.31 4.00 0.37 -3.18 0.08
OPM % 92.1% 94.2% 98.8% 96.8% 94.9% 95.2% 93.4% 96.8% 0.7% 0.1% -1.2% 0%
Profit Before Tax + 10.90 4.89 3.77 8.46 5.64 6.24 3.51 3.81 4.01 1.38 1.03 2.25
Tax Expense 2.50 1.48 1.28 2.26 1.42 1.69 1.60 1.34 0.95 0.04 0.36 0.60
Tax % 22.9% 30.3% 33.9% 26.7% 25.1% 27.1% 45.6% 35.1% 23.7% 3.2% 34.8% 26.7%
Profit After Tax 8.40 3.41 2.49 6.20 4.22 4.55 1.91 2.47 3.06 1.34 0.67 1.65
EPS (Basic) 0.36 0.15 0.11 0.26 0.18 0.16 0.01 0.02 0.02 0.01 0.00 0.01

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020 Mar 2018
Revenue from Operations 1,922.41 1,874.30 2,855.87 2,531.65 1,500.75 2,186.40
YOY Revenue Growth % 2.57% -34.37% 12.81% 68.69% -31.36% -
Other Income 8.81 10.66 7.25 7.01 12.60 12.47
Total Income 1,931.22 1,884.96 2,863.12 2,538.66 1,513.34 2,198.87
Total Expenses + 1,913.64 71.42 294.84 274.71 104.95 150.76
Employee Benefit Expense 6.75 7.20 6.26 5.31 5.24 5.07
Other Expenses 92.21 64.22 288.58 269.40 99.71 145.69
Operating Profit 8.77 1,802.88 2,561.03 2,256.94 1,395.79 2,035.64
OPM % 0.5% 96.2% 89.7% 89.1% 93% 93.1%
Profit Before Exceptional 17.58 22.76 33.62 29.17 17.41 27.28
Exceptional Items 0.00 0.00 0.00 0.00 0.00 0.00
Profit Before Tax + 17.58 22.76 33.62 29.17 17.41 27.28
Tax Expense 5.59 6.43 9.58 6.44 6.13 8.88
Tax % 31.8% 28.3% 28.5% 22.1% 35.2% 32.6%
Profit After Tax 11.99 16.32 24.04 22.73 11.28 18.40
EPS (Basic) 0.08 0.69 1.03 0.97 0.53 9.90

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020 Mar 2018
ASSETS
Non-Current Assets + 123.41 30.30 28.04 0.00 0.00 0.00
Property, Plant & Equipment 7.46 0.87 3.47 0.00 0.00 0.00
Capital Work in Progress 0.00 0.00 0.00 0.00 0.00 0.00
Non-Current Investments 111.67 22.25 22.27 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.00 0.00 0.00 0.00 0.00 0.00
Current Assets + 562.73 452.41 370.48 0.00 0.00 0.00
Inventories 144.97 119.36 111.88 0.00 0.00 0.00
Trade Receivables 244.78 208.33 150.74 0.00 0.00 0.00
Cash and Cash Equivalents 23.37 15.16 17.52 0.00 0.00 0.00
Current Investments 0.00 0.00 3.01 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 156.77 23.46 23.46 0.00 0.00 0.00
Other Equity 344.35 267.59 252.84 0.00 0.00 0.00
Non-Current Liabilities 2.61 1.32 2.02 0.00 0.00 0.00
Current Liabilities 182.42 190.34 120.19 0.00 0.00 0.00
Total Liabilities 185.03 191.66 122.21 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2020 Mar 2018
Cash from Operating Activities -99.68 -91.50 87.99 -83.93 0.00 0.00
Cash from Investing Activities -91.60 12.06 1.17 10.63 0.00 0.00
Cash from Financing Activities 199.49 77.07 -76.92 75.86 0.00 0.00
Net Increase/Decrease in Cash 8.21 -2.37 12.24 2.55 0.00 0.00