Current Price: ₹0.00
| Particulars | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 184.81 | 153.02 | 551.77 | 601.67 | 260.25 | 481.67 | 594.95 | 422.72 | 436.36 | 483.37 | 668.17 |
| YOY Revenue Growth % | - | - | - | - | 40.82% | 214.78% | 7.83% | -29.74% | 67.67% | 0.35% | 12.31% |
| Other Income | 17.52 | 15.14 | 30.55 | 22.79 | 24.83 | 17.00 | 8.06 | 12.03 | 10.49 | 23.94 | 18.36 |
| Total Income | 202.33 | 168.16 | 582.32 | 624.46 | 285.08 | 498.67 | 603.01 | 434.75 | 446.85 | 507.31 | 686.53 |
| Total Expenses + | 214.77 | 171.09 | 357.09 | 367.09 | 291.19 | 297.04 | 414.32 | 262.09 | 299.30 | 349.32 | 428.62 |
| Cost of Materials Consumed | 71.60 | 30.18 | 65.27 | 117.99 | 115.73 | 74.17 | 65.78 | 39.94 | 38.40 | 31.03 | 52.04 |
| Employee Benefit Expense | 33.91 | 39.55 | 48.09 | 36.04 | 44.07 | 40.99 | 38.17 | 35.80 | 38.48 | 39.36 | 47.99 |
| Other Expenses | 109.26 | 101.36 | 243.73 | 213.06 | 131.39 | 181.88 | 255.52 | 174.20 | 175.50 | 213.10 | 245.26 |
| Operating Profit | -29.96 | -18.07 | 194.68 | 234.58 | -30.94 | 184.63 | 180.63 | 160.63 | 137.06 | 134.05 | 239.55 |
| OPM % | -16.2% | -11.8% | 35.3% | 39% | -11.9% | 38.3% | 30.4% | 38% | 31.4% | 27.7% | 35.9% |
| Profit Before Tax + | 35.55 | 12.89 | 219.31 | 195.57 | 43.15 | 169.37 | 188.69 | 172.66 | 147.55 | 139.10 | 257.91 |
| Tax Expense | 9.20 | 3.28 | 57.08 | 49.22 | 11.03 | 42.62 | 49.39 | 43.91 | 37.34 | 31.24 | 61.65 |
| Tax % | 25.9% | 25.4% | 26% | 25.2% | 25.6% | 25.2% | 26.2% | 25.4% | 25.3% | 22.5% | 23.9% |
| Profit After Tax | 26.35 | 9.61 | 162.23 | 146.35 | 32.12 | 126.75 | 139.30 | 128.75 | 110.21 | 107.86 | 196.26 |
| EPS (Basic) | 9.79 | 0.59 | 10.01 | 9.03 | 1.98 | 7.82 | 8.60 | 7.95 | 2.27 | 2.22 | 4.04 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Revenue from Operations | 1,938.54 | 1,252.13 |
| YOY Revenue Growth % | 54.82% | - |
| Other Income | 72.68 | 81.53 |
| Total Income | 2,011.22 | 1,333.66 |
| Total Expenses + | 1,414.44 | 1,036.21 |
| Cost of Materials Consumed | 373.67 | 283.00 |
| Employee Benefit Expense | 159.27 | 171.31 |
| Other Expenses | 781.85 | 581.90 |
| Operating Profit | 524.10 | 215.92 |
| OPM % | 27% | 17.2% |
| Profit Before Exceptional | 596.78 | 324.17 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 596.78 | 324.17 |
| Tax Expense | 152.26 | 86.16 |
| Tax % | 25.5% | 26.6% |
| Profit After Tax | 444.52 | 238.01 |
| EPS (Basic) | 27.43 | 14.69 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 3,167.73 | 1,165.41 |
| Property, Plant & Equipment | 838.97 | 841.34 |
| Capital Work in Progress | 121.38 | 116.43 |
| Non-Current Investments | 1,966.88 | 0.73 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.64 | 0.33 |
| Current Assets + | 753.00 | 1,426.13 |
| Inventories | 322.83 | 388.24 |
| Trade Receivables | 1.16 | 34.41 |
| Cash and Cash Equivalents | 2.53 | 23.03 |
| Current Investments | 152.03 | 442.87 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 162.04 | 162.04 |
| Other Equity | 2,422.85 | 1,994.90 |
| Non-Current Liabilities | 962.36 | 141.28 |
| Current Liabilities | 384.84 | 293.34 |
| Total Liabilities | 1,347.20 | 434.62 |
| Particulars | Mar 2025 | Mar 2024 |
|---|---|---|
| Cash from Operating Activities | 659.25 | 153.59 |
| Cash from Investing Activities | -1,479.97 | -48.77 |
| Cash from Financing Activities | 800.22 | -106.72 |
| Net Increase/Decrease in Cash | -20.50 | -1.90 |