Current Price: ₹0.00
| Particulars | Sep 2022 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 709.32 | 628.74 | 621.10 | 701.12 | 693.05 | 675.61 | 753.99 | 734.30 | 789.77 | 786.18 | 774.66 | 883.92 |
| YOY Revenue Growth % | 72.51% | -1.56% | -4.42% | -5.01% | -2.29% | 7.45% | 21.4% | 4.73% | 13.96% | 16.37% | 2.74% | 20.38% |
| Other Income | 3.09 | 3.81 | 2.92 | 3.68 | 5.05 | 1.43 | -3.19 | 12.08 | 12.74 | -1.40 | 0.33 | -3.61 |
| Total Income | 712.41 | 632.55 | 624.02 | 704.80 | 698.10 | 677.04 | 750.80 | 746.38 | 802.51 | 784.78 | 774.99 | 880.31 |
| Total Expenses + | 627.90 | 586.53 | 580.17 | 624.21 | 616.37 | 631.87 | 630.70 | 731.92 | 798.32 | 749.04 | 742.19 | 833.56 |
| Cost of Materials Consumed | 388.80 | 374.32 | 382.68 | 396.72 | 386.05 | 394.10 | 416.41 | 447.38 | 439.02 | 439.32 | 432.62 | 452.79 |
| Employee Benefit Expense | 59.50 | 63.60 | 63.88 | 66.42 | 68.66 | 71.13 | 62.05 | 64.41 | 66.03 | 73.58 | 74.11 | 79.75 |
| Other Expenses | 179.60 | 148.61 | 133.61 | 161.07 | 161.66 | 166.64 | 152.24 | 144.21 | 162.02 | 165.03 | 172.62 | 179.44 |
| Operating Profit | 81.42 | 42.21 | 40.93 | 76.91 | 76.68 | 43.74 | 123.29 | 2.38 | -8.55 | 37.14 | 32.47 | 50.36 |
| OPM % | 11.5% | 6.7% | 6.6% | 11% | 11.1% | 6.5% | 16.4% | 0.3% | -1.1% | 4.7% | 4.2% | 5.7% |
| Profit Before Tax + | 40.06 | 10.74 | 4.38 | 19.25 | 19.58 | 3.00 | 8.82 | 12.80 | 2.53 | 34.08 | 31.14 | 45.09 |
| Tax Expense | 9.73 | 0.16 | 0.57 | 5.59 | 5.30 | -2.55 | 6.37 | 3.28 | 0.40 | 10.95 | 6.67 | 12.21 |
| Tax % | 24.3% | 1.5% | 13% | 29% | 27.1% | -85% | 72.2% | 25.6% | 15.8% | 32.1% | 21.4% | 27.1% |
| Profit After Tax | 30.33 | 10.58 | 3.81 | 13.66 | 14.28 | 5.55 | 2.45 | 9.52 | 2.13 | 23.13 | 24.47 | 32.88 |
| EPS (Basic) | 6.95 | 2.13 | 1.10 | 3.08 | 2.84 | 1.43 | 0.49 | 1.89 | 0.42 | 4.60 | 4.87 | 6.54 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 2,856.95 | 2,628.06 | 2,437.76 | 1,358.97 | 1,790.11 | 1,873.53 | 0.00 |
| YOY Revenue Growth % | 8.71% | 7.81% | 79.38% | -24.08% | -4.45% | - | - |
| Other Income | 15.37 | 12.79 | 7.14 | 9.81 | 8.47 | 9.00 | 0.00 |
| Total Income | 2,872.32 | 2,640.85 | 2,444.90 | 1,368.78 | 1,798.58 | 1,882.53 | 0.00 |
| Total Expenses + | 2,821.48 | 2,397.05 | 2,121.29 | 1,198.62 | 1,600.09 | 1,671.48 | 0.00 |
| Cost of Materials Consumed | 1,643.94 | 1,540.25 | 1,334.83 | 706.93 | 982.33 | 1,051.59 | 0.00 |
| Employee Benefit Expense | 266.25 | 257.78 | 200.95 | 149.61 | 192.41 | 190.10 | 0.00 |
| Other Expenses | 624.75 | 599.02 | 585.51 | 342.08 | 425.35 | 429.79 | 0.00 |
| Operating Profit | 35.47 | 231.01 | 316.47 | 160.35 | 190.02 | 202.05 | 0.00 |
| OPM % | 1.2% | 8.8% | 13% | 11.8% | 10.6% | 10.8% | 0% |
| Profit Before Exceptional | 50.84 | 60.03 | 196.38 | 1.98 | 20.14 | 21.09 | 0.00 |
| Exceptional Items | -6.64 | -6.64 | -12.29 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 44.20 | 53.39 | 184.09 | 1.98 | 20.14 | 21.09 | 0.00 |
| Tax Expense | 12.40 | 12.57 | 43.44 | -2.23 | 6.86 | 7.86 | 0.00 |
| Tax % | 28.1% | 23.5% | 23.6% | -112.6% | 34.1% | 37.3% | - |
| Profit After Tax | 31.80 | 40.82 | 140.65 | 4.21 | 13.28 | 13.23 | 0.00 |
| EPS (Basic) | 6.33 | 9.55 | 32.23 | 1.04 | 3.37 | 3.36 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 1,569.55 | 1,372.10 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,275.85 | 1,004.01 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 172.29 | 218.55 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.75 | 0.75 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 2.00 | 2.30 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,385.70 | 1,356.83 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 575.91 | 669.42 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 517.53 | 448.40 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 1.95 | 0.17 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 78.83 | 10.27 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 50.25 | 50.25 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 956.53 | 934.07 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 789.07 | 674.61 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,159.40 | 1,070.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,948.47 | 1,744.61 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 430.79 | 160.06 | 91.07 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -371.98 | -389.57 | -191.95 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -35.99 | 229.81 | 113.09 | 0.00 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 22.82 | 0.30 | 12.21 | 0.00 | 0.00 | 0.00 | 0.00 |