Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 687.70 | 677.13 | 628.71 | 706.06 | 696.68 | 675.10 | 746.16 | 725.07 | 785.76 | 775.92 | 761.61 | 866.21 |
| YOY Revenue Growth % | - | - | - | 16.7% | 1.31% | -0.3% | 18.68% | 2.69% | 12.79% | 14.93% | 2.07% | 19.47% |
| Other Income | 5.74 | 2.46 | 4.62 | 4.64 | 5.93 | 2.49 | -2.22 | 13.06 | 13.73 | -0.50 | 1.22 | -2.56 |
| Total Income | 693.44 | 679.59 | 633.33 | 710.70 | 702.61 | 677.59 | 743.94 | 738.13 | 799.49 | 775.42 | 762.83 | 863.65 |
| Total Expenses + | 604.85 | 606.30 | 572.49 | 615.86 | 625.21 | 635.60 | 627.75 | 724.01 | 792.69 | 738.89 | 730.47 | 816.13 |
| Cost of Materials Consumed | 393.37 | 388.35 | 371.65 | 394.01 | 400.47 | 402.93 | 418.76 | 449.79 | 440.68 | 436.47 | 425.86 | 448.16 |
| Employee Benefit Expense | 56.61 | 62.98 | 61.05 | 62.54 | 64.43 | 67.61 | 59.13 | 61.25 | 62.68 | 70.05 | 69.53 | 75.41 |
| Other Expenses | 154.87 | 154.97 | 139.79 | 159.31 | 160.31 | 165.06 | 149.86 | 143.04 | 159.89 | 162.59 | 170.17 | 175.42 |
| Operating Profit | 82.85 | 70.83 | 56.22 | 90.20 | 71.47 | 39.50 | 118.41 | 1.06 | -6.93 | 37.03 | 31.14 | 50.08 |
| OPM % | 12% | 10.5% | 8.9% | 12.8% | 10.3% | 5.9% | 15.9% | 0.1% | -0.9% | 4.8% | 4.1% | 5.8% |
| Profit Before Tax + | 36.08 | 19.96 | 10.16 | 17.86 | 17.72 | 2.13 | 6.49 | 12.46 | 5.14 | 34.87 | 30.70 | 45.86 |
| Tax Expense | 2.81 | 5.77 | 3.20 | 5.31 | 4.97 | -2.69 | 5.96 | 3.09 | 0.87 | 11.09 | 6.60 | 12.31 |
| Tax % | 7.8% | 28.9% | 31.5% | 29.7% | 28% | -126.3% | 91.8% | 24.8% | 16.9% | 31.8% | 21.5% | 26.8% |
| Profit After Tax | 33.27 | 14.19 | 6.96 | 12.55 | 12.75 | 4.82 | 0.53 | 9.37 | 4.27 | 23.78 | 24.10 | 33.55 |
| EPS (Basic) | 7.50 | 2.86 | 1.40 | 2.52 | 2.54 | 0.96 | 0.11 | 1.86 | 0.85 | 4.73 | 4.80 | 6.68 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 2,843.01 | 2,647.97 | 2,715.30 | 1,782.97 | 1,873.63 | 1,649.03 |
| YOY Revenue Growth % | 7.37% | -2.48% | 52.29% | -4.84% | 13.62% | - |
| Other Income | 19.26 | 15.67 | 17.47 | 8.48 | 9.01 | 25.23 |
| Total Income | 2,862.27 | 2,663.64 | 2,732.77 | 1,791.45 | 1,882.64 | 1,674.26 |
| Total Expenses + | 2,816.83 | 2,376.27 | 2,455.12 | 1,595.13 | 1,665.98 | 1,513.57 |
| Cost of Materials Consumed | 1,671.95 | 1,536.21 | 1,578.32 | 982.33 | 1,051.59 | 936.66 |
| Employee Benefit Expense | 252.42 | 246.77 | 230.81 | 190.00 | 187.65 | 173.79 |
| Other Expenses | 618.27 | 593.29 | 645.99 | 422.80 | 426.74 | 403.12 |
| Operating Profit | 26.18 | 271.70 | 260.18 | 187.84 | 207.65 | 135.46 |
| OPM % | 0.9% | 10.3% | 9.6% | 10.5% | 11.1% | 8.2% |
| Profit Before Exceptional | 45.44 | 59.56 | 187.24 | 20.17 | 24.46 | 12.65 |
| Exceptional Items | -6.64 | -6.64 | -25.75 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 38.80 | 52.92 | 161.49 | 20.17 | 24.46 | 12.65 |
| Tax Expense | 11.33 | 14.83 | 26.95 | 6.87 | 8.85 | -17.80 |
| Tax % | 29.2% | 28% | 16.7% | 34.1% | 36.2% | -140.7% |
| Profit After Tax | 27.47 | 38.09 | 134.54 | 13.30 | 15.61 | 30.45 |
| EPS (Basic) | 5.47 | 7.66 | 30.31 | 3.37 | 3.96 | 7.72 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 1,522.16 | 1,319.43 | 1,057.13 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 1,191.60 | 916.78 | 650.13 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 170.35 | 214.59 | 216.72 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 39.97 | 39.97 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 1.97 | 2.25 | 5.19 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 1,339.92 | 1,336.79 | 1,055.32 | 0.00 | 0.00 | 0.00 |
| Inventories | 558.59 | 651.34 | 509.59 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 499.75 | 454.83 | 352.36 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.06 | 0.14 | 0.16 | 0.00 | 0.00 | 0.00 |
| Current Investments | 78.83 | 10.27 | 6.86 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 50.25 | 50.25 | 45.05 | 0.00 | 0.00 | 0.00 |
| Other Equity | 953.16 | 935.40 | 842.35 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 733.88 | 617.25 | 366.88 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 1,124.79 | 1,053.32 | 858.17 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 1,858.67 | 1,670.57 | 1,225.05 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2020 | Mar 2019 | Mar 2018 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | 433.42 | 179.12 | 193.46 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -369.01 | -368.27 | -332.46 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | -42.79 | 189.46 | 145.68 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 21.62 | 0.31 | 6.68 | 0.00 | 0.00 | 0.00 |