Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 225.67 | 166.69 | 180.68 | 189.11 | 284.87 | 222.99 | 151.50 | 258.96 | 335.25 | 245.38 | 284.93 | 275.00 |
| YOY Revenue Growth % | -36.46% | -50.85% | -21.4% | 41.45% | 26.23% | 33.78% | -16.15% | 36.94% | 17.69% | 10.04% | 88.07% | 6.19% |
| Other Income | 1.34 | 3.51 | 4.62 | 1.01 | 3.46 | 7.56 | 12.38 | 4.15 | 10.74 | 2.35 | 4.37 | 8.61 |
| Total Income | 227.01 | 170.20 | 185.30 | 190.12 | 288.33 | 230.55 | 163.88 | 263.11 | 345.99 | 247.73 | 289.30 | 283.61 |
| Total Expenses + | 247.64 | 205.73 | 196.45 | 188.94 | 223.39 | 222.53 | 173.68 | 275.39 | 462.90 | 363.13 | 405.85 | 399.00 |
| Cost of Materials Consumed | 15.32 | 14.36 | 10.87 | 16.24 | 27.51 | 23.74 | 19.30 | 29.67 | 29.43 | 30.01 | 25.35 | 40.21 |
| Employee Benefit Expense | 15.23 | 15.07 | 16.36 | 21.96 | 11.51 | 12.98 | 16.58 | 13.94 | 11.08 | 12.27 | 10.77 | 13.33 |
| Other Expenses | 217.09 | 176.30 | 169.22 | 150.74 | 184.37 | 185.81 | 137.80 | 231.78 | 219.81 | 205.35 | 202.21 | 271.74 |
| Operating Profit | -21.97 | -39.04 | -15.77 | 0.17 | 61.48 | 0.46 | -22.18 | -16.43 | -127.65 | -117.75 | -120.92 | -124.00 |
| OPM % | -9.7% | -23.4% | -8.7% | 0.1% | 21.6% | 0.2% | -14.6% | -6.3% | -38.1% | -48% | -42.4% | -45.1% |
| Profit Before Tax + | -104.56 | -189.43 | -38.81 | -201.35 | -19.02 | -88.82 | -195.67 | -60.22 | -116.91 | -75.40 | -116.55 | -115.39 |
| Tax Expense | 0.00 | 0.00 | 0.00 | 0.20 | 0.00 | 0.00 | 0.00 | 36.74 | 0.00 | 0.00 | 0.00 | 0.00 |
| Tax % | - | - | - | - | - | - | - | - | - | - | - | - |
| Profit After Tax | -104.56 | -189.43 | -38.81 | -201.55 | -19.02 | -88.82 | -195.67 | -96.96 | -116.91 | -75.40 | -116.55 | -115.39 |
| EPS (Basic) | -4.14 | -7.33 | -1.50 | -7.80 | -0.74 | -3.44 | -7.58 | -3.75 | -4.53 | -2.92 | -4.51 | -4.47 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 968.70 | 821.35 | 928.36 | 1,129.42 | 939.23 | 887.55 | 1,060.97 |
| YOY Revenue Growth % | 17.94% | -11.53% | -17.8% | 20.25% | 5.82% | -16.35% | - |
| Other Income | 38.70 | 12.60 | 19.45 | 11.10 | 8.94 | 12.46 | 27.26 |
| Total Income | 1,007.40 | 833.95 | 947.81 | 1,140.52 | 948.17 | 900.01 | 1,088.23 |
| Total Expenses + | 1,347.83 | 814.50 | 983.60 | 925.54 | 670.43 | 718.74 | 898.81 |
| Cost of Materials Consumed | 102.14 | 68.98 | 63.02 | 61.21 | 57.15 | 95.87 | 89.09 |
| Employee Benefit Expense | 54.58 | 64.90 | 63.83 | 66.44 | 47.84 | 48.27 | 41.68 |
| Other Expenses | 772.85 | 680.62 | 856.75 | 797.89 | 565.44 | 574.60 | 768.04 |
| Operating Profit | -379.13 | 6.85 | -55.24 | 203.88 | 268.80 | 168.81 | 162.16 |
| OPM % | -39.1% | 0.8% | -6% | 18.1% | 28.6% | 19% | 15.3% |
| Profit Before Exceptional | -340.43 | -466.06 | -325.70 | 56.75 | 112.57 | 65.36 | 52.60 |
| Exceptional Items | -121.20 | 17.47 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | -461.63 | -448.59 | -325.70 | 56.75 | 112.57 | 65.36 | 52.60 |
| Tax Expense | 36.74 | 0.20 | 0.00 | 16.13 | 34.39 | 0.00 | 0.00 |
| Tax % | - | - | - | 28.4% | 30.6% | 0% | 0% |
| Profit After Tax | -498.37 | -448.79 | -325.70 | 40.62 | 78.17 | 65.36 | 52.60 |
| EPS (Basic) | -19.29 | -17.37 | -12.88 | 1.62 | 3.11 | 2.60 | 2.10 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 3,250.13 | 3,238.05 | 3,207.41 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 3,089.86 | 3,184.93 | 3,117.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 149.38 | 4.03 | 42.21 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.51 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 483.11 | 390.17 | 502.30 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 315.38 | 138.21 | 296.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 57.94 | 0.00 | 51.72 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 21.71 | 173.29 | 0.92 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 258.33 | 258.33 | 258.33 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 354.08 | 852.46 | 1,300.80 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 2,626.92 | 2,154.29 | 1,493.46 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 493.91 | 363.22 | 657.12 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 3,120.83 | 2,517.51 | 2,150.58 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | -248.56 | -243.33 | -25.15 | 402.10 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -128.18 | 234.18 | 29.17 | -298.40 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 225.16 | 181.52 | -3.24 | -104.71 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -151.58 | 172.37 | 0.78 | -1.01 | 0.00 | 0.00 | 0.00 |