Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 706.10 | 714.58 | 693.90 | 732.40 | 463.50 | 524.00 | 514.90 | 535.90 | 406.30 | 475.40 | 419.80 | 472.30 |
| YOY Revenue Growth % | 0.97% | 3.28% | 3.27% | -0.56% | -34.36% | -26.67% | -25.8% | -26.83% | -12.34% | -9.27% | -18.47% | -11.87% |
| Other Income | 15.70 | 11.82 | 12.00 | 6.50 | 4.80 | 2.30 | 5.90 | 3.30 | 8.70 | 4.90 | 2.80 | 4.40 |
| Total Income | 721.80 | 726.40 | 705.90 | 738.90 | 468.30 | 526.30 | 520.80 | 539.20 | 415.00 | 480.30 | 422.60 | 476.70 |
| Total Expenses + | 366.00 | 337.35 | 359.70 | 348.80 | 208.80 | 237.44 | 249.50 | 373.90 | 320.90 | 350.70 | 339.60 | 338.80 |
| Cost of Materials Consumed | 154.40 | 130.99 | 133.50 | 143.70 | 82.10 | 93.10 | 102.70 | 75.70 | 62.10 | 53.30 | 55.30 | 50.30 |
| Employee Benefit Expense | 93.70 | 93.23 | 91.90 | 92.40 | 60.20 | 56.70 | 53.80 | 53.80 | 44.90 | 41.90 | 44.70 | 42.80 |
| Other Expenses | 117.90 | 113.12 | 134.30 | 112.70 | 66.50 | 87.64 | 93.00 | 69.70 | 57.80 | 59.40 | 76.70 | 52.40 |
| Operating Profit | 340.10 | 377.24 | 334.20 | 383.60 | 254.70 | 286.56 | 265.40 | 162.00 | 85.40 | 124.70 | 80.20 | 133.50 |
| OPM % | 48.2% | 52.8% | 48.2% | 52.4% | 55% | 54.7% | 51.5% | 30.2% | 21% | 26.2% | 19.1% | 28.3% |
| Profit Before Tax + | 183.40 | 210.07 | 188.80 | 188.40 | 92.10 | 112.59 | 122.20 | 165.30 | 94.10 | 102.30 | 83.00 | 137.90 |
| Tax Expense | 60.50 | 57.93 | 51.10 | 51.80 | -11.30 | 30.40 | 30.90 | 45.80 | 24.60 | 26.30 | 21.30 | 35.30 |
| Tax % | 33% | 27.6% | 27.1% | 27.5% | -12.3% | 27% | 25.3% | 27.7% | 26.1% | 25.7% | 25.7% | 25.6% |
| Profit After Tax | 122.90 | 152.14 | 137.70 | 136.60 | 103.40 | 82.19 | 91.30 | 119.50 | 69.50 | 76.00 | 61.70 | 102.60 |
| EPS (Basic) | 53.37 | 66.08 | 59.79 | 59.31 | 44.90 | 35.69 | 40.00 | 51.89 | 30.18 | 32.99 | 26.79 | 44.55 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 0.00 | 2,013.20 | 2,851.10 | 2,770.10 | 2,956.60 | 2,901.90 | 3,070.60 |
| YOY Revenue Growth % | -100% | -29.39% | 2.92% | -6.31% | 1.88% | -5.49% | - |
| Other Income | 0.00 | 16.50 | 65.30 | 71.50 | 74.40 | 89.80 | 94.10 |
| Total Income | 0.00 | 2,029.70 | 2,916.40 | 2,841.60 | 3,031.00 | 2,991.70 | 3,164.70 |
| Total Expenses + | 0.00 | 897.90 | 1,410.50 | 1,425.80 | 1,442.40 | 1,526.60 | 1,921.50 |
| Cost of Materials Consumed | 0.00 | 354.80 | 564.40 | 549.70 | 555.10 | 591.40 | 863.60 |
| Employee Benefit Expense | 0.00 | 240.20 | 370.60 | 405.90 | 433.90 | 460.80 | 449.70 |
| Other Expenses | 0.00 | 302.90 | 475.50 | 470.20 | 453.40 | 474.40 | 608.20 |
| Operating Profit | 0.00 | 1,115.30 | 1,440.60 | 1,344.30 | 1,514.20 | 1,375.30 | 1,149.10 |
| OPM % | 0% | 55.4% | 50.5% | 48.5% | 51.2% | 47.4% | 37.4% |
| Profit Before Exceptional | 0.00 | 469.10 | 828.00 | 732.30 | 768.40 | 718.90 | 659.20 |
| Exceptional Items | 0.00 | -37.70 | 17.80 | 132.00 | 489.20 | -41.70 | -59.30 |
| Profit Before Tax + | 0.00 | 431.40 | 845.80 | 864.30 | 1,257.60 | 677.20 | 599.90 |
| Tax Expense | 0.00 | 17.90 | 242.60 | 243.70 | 313.20 | 199.60 | 185.70 |
| Tax % | - | 4.1% | 28.7% | 28.2% | 24.9% | 29.5% | 31% |
| Profit After Tax | 0.00 | 413.50 | 603.20 | 620.60 | 944.40 | 477.60 | 414.20 |
| EPS (Basic) | 0.00 | 179.00 | 261.91 | 269.47 | 410.06 | 207.38 | 179.85 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 0.00 | 347.60 | 468.80 | 461.40 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 0.00 | 311.30 | 310.00 | 305.20 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.00 | 18.10 | 13.30 | 18.80 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 2.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 0.00 | 1.30 | 4.90 | 0.30 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 1,264.20 | 1,246.30 | 1,609.30 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 499.80 | 663.80 | 408.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 230.00 | 131.70 | 129.10 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 0.00 | 283.80 | 392.90 | 1,004.90 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 0.00 | 23.00 | 23.00 | 23.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 0.00 | 837.60 | 992.50 | 1,252.80 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 32.00 | 48.30 | 55.30 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 719.20 | 651.30 | 739.70 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 0.00 | 751.20 | 699.60 | 795.90 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 0.00 | 461.70 | 230.80 | 398.70 | 558.80 | 0.00 | 0.00 |
| Cash from Investing Activities | 0.00 | -19.20 | 35.50 | 650.90 | 630.80 | 0.00 | 0.00 |
| Cash from Financing Activities | 0.00 | -551.60 | -878.30 | -1,582.70 | -849.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 0.00 | -109.10 | -612.00 | -533.10 | 340.60 | 0.00 | 0.00 |