Current Price: ₹0.00
| Particulars | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 815.65 | 760.10 | 646.08 | 657.26 | 670.01 | 661.83 | 762.66 | 1,046.58 | 1,013.09 | 1,307.09 | 1,092.25 | 917.62 |
| YOY Revenue Growth % | 7.2% | -7.24% | -6.06% | -5.78% | -17.86% | -12.93% | 18.04% | 59.23% | 51.21% | 97.5% | 43.22% | -12.32% |
| Other Income | 17.41 | 80.19 | 37.13 | 37.41 | 30.32 | 63.26 | 34.59 | 6.56 | 15.29 | 70.38 | 68.49 | 99.85 |
| Total Income | 833.06 | 840.29 | 683.21 | 694.67 | 700.33 | 725.09 | 797.25 | 1,053.14 | 1,028.38 | 1,377.47 | 1,160.74 | 1,017.47 |
| Total Expenses + | 552.66 | 569.86 | 494.89 | 547.83 | 484.92 | 504.97 | 547.24 | 733.66 | 847.61 | 866.93 | 845.79 | 796.26 |
| Cost of Materials Consumed | 453.50 | 467.95 | 392.18 | 434.93 | 375.74 | 398.76 | 413.61 | 574.80 | 516.52 | 576.74 | 532.15 | 532.71 |
| Employee Benefit Expense | 22.64 | 26.19 | 25.68 | 28.79 | 25.05 | 27.64 | 30.72 | 36.23 | 40.43 | 39.20 | 38.99 | 46.52 |
| Other Expenses | 76.52 | 75.72 | 77.03 | 84.11 | 84.13 | 78.57 | 102.91 | 122.63 | 138.99 | 126.96 | 142.41 | 133.25 |
| Operating Profit | 262.99 | 190.24 | 151.19 | 109.43 | 185.09 | 156.86 | 215.42 | 312.92 | 165.48 | 440.16 | 246.46 | 121.36 |
| OPM % | 32.2% | 25% | 23.4% | 16.6% | 27.6% | 23.7% | 28.2% | 29.9% | 16.3% | 33.7% | 22.6% | 13.2% |
| Profit Before Tax + | 201.50 | 202.09 | 122.94 | 147.42 | 144.36 | 236.19 | 180.55 | 231.26 | 180.77 | 510.54 | 314.95 | 221.21 |
| Tax Expense | 52.88 | 42.70 | 30.28 | 34.66 | 43.29 | 55.18 | 57.95 | 42.04 | 65.52 | 124.49 | 75.27 | 58.12 |
| Tax % | 26.2% | 21.1% | 24.6% | 23.5% | 30% | 23.4% | 32.1% | 18.2% | 36.2% | 24.4% | 23.9% | 26.3% |
| Profit After Tax | 148.62 | 159.39 | 92.66 | 112.76 | 101.07 | 181.01 | 122.60 | 189.22 | 115.25 | 386.05 | 239.68 | 163.09 |
| EPS (Basic) | 42.18 | 45.23 | 2.63 | 3.20 | 2.87 | 5.14 | 3.48 | 5.37 | 3.27 | 10.96 | 6.80 | 4.63 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,484.17 | 2,733.45 | 3,020.45 | 2,641.95 | 1,594.96 | 1,423.91 | 1,653.39 |
| YOY Revenue Growth % | 27.46% | -9.5% | 14.33% | 65.64% | 12.01% | -13.88% | - |
| Other Income | 119.70 | 185.05 | 87.24 | 74.86 | 107.15 | 60.74 | 31.92 |
| Total Income | 3,603.87 | 2,918.50 | 3,107.69 | 2,716.81 | 1,702.11 | 1,484.65 | 1,685.31 |
| Total Expenses + | 2,775.11 | 2,097.50 | 2,110.11 | 1,759.02 | 1,203.00 | 1,166.84 | 1,244.56 |
| Cost of Materials Consumed | 1,903.69 | 1,670.80 | 1,719.83 | 1,461.35 | 953.65 | 903.42 | 992.57 |
| Employee Benefit Expense | 135.03 | 105.71 | 94.69 | 81.95 | 67.70 | 67.97 | 68.70 |
| Other Expenses | 443.11 | 320.99 | 295.59 | 215.72 | 181.65 | 195.45 | 183.29 |
| Operating Profit | 709.06 | 635.95 | 910.34 | 882.93 | 391.96 | 257.07 | 408.83 |
| OPM % | 20.4% | 23.3% | 30.1% | 33.4% | 24.6% | 18.1% | 24.7% |
| Profit Before Exceptional | 828.76 | 616.81 | 846.77 | 876.57 | 396.41 | 213.82 | 321.30 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | -14.52 | 0.00 | 0.00 |
| Profit Before Tax + | 828.76 | 616.81 | 846.77 | 876.57 | 381.89 | 213.82 | 321.30 |
| Tax Expense | 220.70 | 150.93 | 208.36 | 216.80 | 85.35 | 31.51 | 106.45 |
| Tax % | 26.6% | 24.5% | 24.6% | 24.7% | 22.3% | 14.7% | 33.1% |
| Profit After Tax | 608.06 | 465.88 | 638.41 | 659.77 | 296.54 | 182.31 | 214.85 |
| EPS (Basic) | 17.26 | 13.22 | 180.18 | 183.02 | 82.26 | 50.57 | 59.60 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| ASSETS | |||||||
| Non-Current Assets + | 5,300.05 | 1,696.13 | 1,772.04 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 3,595.63 | 516.53 | 519.77 | 0.00 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 211.91 | 46.39 | 27.64 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 1,074.65 | 987.06 | 891.01 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 34.59 | 36.10 | 37.69 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 2,526.27 | 2,194.57 | 1,732.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 591.80 | 347.15 | 548.88 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 172.34 | 41.48 | 90.44 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 23.81 | 76.11 | 2.32 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Investments | 354.29 | 413.87 | 210.57 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | |||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 35.24 | 35.24 | 35.24 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Equity | 5,783.77 | 3,481.10 | 3,067.48 | 0.00 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 1,608.88 | 108.74 | 156.36 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 398.43 | 265.62 | 245.20 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 2,007.31 | 374.36 | 401.56 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 | Mar 2019 |
|---|---|---|---|---|---|---|---|
| Cash from Operating Activities | 550.17 | 877.47 | 379.86 | 585.24 | 0.00 | 0.00 | 0.00 |
| Cash from Investing Activities | -1,834.35 | -722.91 | -164.82 | -409.69 | 0.00 | 0.00 | 0.00 |
| Cash from Financing Activities | 1,231.88 | -80.77 | -227.30 | -155.59 | 0.00 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | -52.30 | 73.79 | -12.26 | 19.96 | 0.00 | 0.00 | 0.00 |