Current Price: ₹0.00
| Particulars | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Mar 2025 | Jun 2025 | Sep 2025 | Dec 2025 | Mar 2026 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 3,911.88 | 4,087.35 | 4,621.70 | 4,347.72 | 4,358.64 | 4,421.04 | 4,618.68 | 4,673.95 | 4,876.92 | 4,960.98 | 5,127.26 | 4,934.50 |
| YOY Revenue Growth % | 26.18% | 23.97% | 31.78% | 15.56% | 11.42% | 8.16% | -0.07% | 7.5% | 11.89% | 12.21% | 11.01% | 5.57% |
| Other Income | 134.23 | 134.05 | 119.90 | 126.85 | 123.95 | 134.78 | 147.87 | 157.79 | 158.47 | 175.50 | 226.16 | 252.54 |
| Total Income | 4,046.11 | 4,221.40 | 4,741.60 | 4,474.57 | 4,482.59 | 4,555.82 | 4,766.56 | 4,831.74 | 5,035.39 | 5,136.48 | 5,353.42 | 5,187.04 |
| Total Expenses + | 1,519.62 | 1,577.53 | 1,823.12 | 1,609.88 | 1,619.85 | 1,812.70 | 1,914.80 | 4,113.21 | 4,287.03 | 4,536.71 | 4,604.31 | 4,371.13 |
| Cost of Materials Consumed | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Employee Benefit Expense | 145.27 | 147.84 | 144.37 | 132.23 | 134.13 | 148.77 | 152.28 | 154.25 | 161.42 | 157.62 | 184.35 | 157.61 |
| Other Expenses | 1,374.35 | 1,429.69 | 1,678.75 | 1,477.66 | 1,485.72 | 1,663.93 | 1,762.52 | 1,725.07 | 1,738.72 | 2,022.01 | 2,032.20 | 1,961.32 |
| Operating Profit | 2,392.26 | 2,509.81 | 2,798.58 | 2,737.84 | 2,738.79 | 2,608.34 | 2,703.88 | 560.74 | 589.89 | 424.27 | 522.95 | 563.37 |
| OPM % | 61.2% | 61.4% | 60.6% | 63% | 62.8% | 59% | 58.5% | 12% | 12.1% | 8.6% | 10.2% | 11.4% |
| Profit Before Tax + | 796.57 | 809.41 | 737.59 | 888.16 | 799.17 | 545.21 | 517.63 | 718.53 | 748.36 | 599.77 | 749.11 | 815.91 |
| Tax Expense | 203.25 | 206.42 | 188.51 | 225.79 | 204.72 | 140.79 | 134.40 | 184.35 | 192.40 | 155.00 | 192.47 | 206.61 |
| Tax % | 25.5% | 25.5% | 25.6% | 25.4% | 25.6% | 25.8% | 26% | 25.7% | 25.7% | 25.8% | 25.7% | 25.3% |
| Profit After Tax | 593.31 | 602.98 | 549.08 | 662.37 | 594.45 | 404.42 | 383.23 | 534.18 | 555.96 | 444.77 | 556.64 | 609.30 |
| EPS (Basic) | 6.27 | 6.37 | 5.78 | 6.97 | 6.25 | 4.25 | 4.03 | 5.62 | 5.84 | 4.67 | 5.85 | 6.40 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Revenue from Operations | 18,072.22 | 16,968.42 | 13,666.64 | 10,677.27 | 9,277.48 | 9,276.40 |
| YOY Revenue Growth % | 6.51% | 24.16% | 28% | 15.09% | 0.01% | - |
| Other Income | 564.93 | 515.08 | 619.03 | 624.25 | 436.10 | 475.89 |
| Total Income | 18,637.15 | 17,483.50 | 14,285.67 | 11,301.52 | 9,713.58 | 9,752.29 |
| Total Expenses + | 16,056.47 | 6,530.17 | 5,913.11 | 4,673.20 | 7,161.74 | 6,617.40 |
| Employee Benefit Expense | 589.56 | 569.69 | 561.89 | 472.71 | 491.58 | 468.38 |
| Other Expenses | 6,636.94 | 5,960.48 | 5,351.22 | 4,200.49 | 6,670.16 | 6,149.02 |
| Operating Profit | 2,015.75 | 10,438.26 | 7,753.53 | 6,004.07 | 2,115.74 | 2,659.00 |
| OPM % | 11.2% | 61.5% | 56.7% | 56.2% | 22.8% | 28.7% |
| Profit Before Exceptional | 2,580.68 | 3,231.80 | 3,030.57 | 2,172.16 | 1,323.73 | 1,729.63 |
| Exceptional Items | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Profit Before Tax + | 2,580.68 | 3,231.80 | 3,030.57 | 2,172.16 | 1,323.73 | 1,729.63 |
| Tax Expense | 664.27 | 823.92 | 772.10 | 556.02 | 339.21 | 484.81 |
| Tax % | 25.7% | 25.5% | 25.5% | 25.6% | 25.6% | 28% |
| Profit After Tax | 1,916.41 | 2,407.88 | 2,258.47 | 1,616.14 | 984.52 | 1,244.82 |
| EPS (Basic) | 20.15 | 25.39 | 23.92 | 17.16 | 10.48 | 13.35 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| ASSETS | ||||||
| Non-Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Property, Plant & Equipment | 226.75 | 438.31 | 447.54 | 0.00 | 0.00 | 0.00 |
| Capital Work in Progress | 0.15 | 0.10 | 6.06 | 0.00 | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Other Intangible Assets | 93.37 | 103.80 | 103.42 | 0.00 | 0.00 | 0.00 |
| Current Assets + | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Inventories | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Trade Receivables | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Cash and Cash Equivalents | 2,537.53 | 2,482.05 | 989.79 | 0.00 | 0.00 | 0.00 |
| Current Investments | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||||||
| Total Equity | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Equity Share Capital | 951.36 | 950.97 | 946.07 | 0.00 | 0.00 | 0.00 |
| Other Equity | 12,830.36 | 11,133.06 | 8,883.99 | 0.00 | 0.00 | 0.00 |
| Non-Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Current Liabilities | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Total Liabilities | 51,764.08 | 0.00 | 0.00 | 0.00 | 0.00 | 0.00 |
| Particulars | Mar 2025 | Mar 2024 | Mar 2023 | Mar 2022 | Mar 2021 | Mar 2020 |
|---|---|---|---|---|---|---|
| Cash from Operating Activities | -2,140.46 | -5,451.54 | -6,670.52 | -4,391.46 | 0.00 | 0.00 |
| Cash from Investing Activities | -2,490.57 | -1,457.37 | -921.44 | -538.12 | 0.00 | 0.00 |
| Cash from Financing Activities | 4,686.51 | 8,401.17 | 7,823.58 | 5,044.54 | 0.00 | 0.00 |
| Net Increase/Decrease in Cash | 55.48 | 1,492.26 | 231.63 | 114.96 | 0.00 | 0.00 |