SCHNEIDER ELECTRIC INFRASTRUCT (SCHNEIDER)

Current Price: ₹0.00

Back to Home
Stock Performance

Quarterly Financials

Consolidated Standalone
Particulars Mar 2023 Jun 2023 Sep 2023 Dec 2023 Mar 2024 Jun 2024 Sep 2024 Dec 2024 Mar 2025 Jun 2025 Sep 2025 Dec 2025
Revenue from Operations 410.51 495.25 495.81 743.87 471.75 592.91 599.71 857.20 586.89 621.63 650.14 1,029.17
YOY Revenue Growth % -31.63% 45.65% 33.47% 29.51% 14.92% 19.72% 20.96% 15.24% 24.41% 4.84% 8.41% 20.06%
Other Income 3.94 2.32 1.72 1.63 3.63 2.60 8.93 7.33 5.71 4.30 4.44 4.57
Total Income 414.45 497.57 497.53 745.50 475.38 595.51 608.64 864.53 592.60 625.93 654.58 1,033.74
Total Expenses + 369.79 404.09 433.76 587.97 417.34 514.95 525.32 657.20 519.49 570.04 584.61 878.75
Cost of Materials Consumed 280.46 273.93 317.69 437.05 301.48 360.30 375.92 474.04 389.73 355.84 436.87 556.99
Employee Benefit Expense 58.57 69.35 64.56 73.36 63.86 77.53 70.64 77.04 76.23 86.68 78.52 82.09
Other Expenses 30.76 60.81 51.51 77.56 52.00 77.12 78.76 106.12 59.95 80.90 91.10 110.26
Operating Profit 40.72 91.16 62.05 155.90 54.41 77.96 74.39 200.00 67.40 51.59 65.53 150.42
OPM % 9.9% 18.4% 12.5% 21% 11.5% 13.1% 12.4% 23.3% 11.5% 8.3% 10.1% 14.6%
Profit Before Tax + 44.84 34.92 42.86 93.96 38.25 65.31 64.52 147.42 73.11 55.89 69.97 130.41
Tax Expense 0.00 0.00 0.00 2.99 34.97 16.83 10.25 36.88 18.50 14.65 17.65 33.38
Tax % 0% 0% 0% 3.2% 91.4% 25.8% 15.9% 25% 25.3% 26.2% 25.2% 25.6%
Profit After Tax 44.84 34.92 42.86 90.97 3.28 48.48 54.27 110.54 54.61 41.24 52.32 97.03
EPS (Basic) 1.88 1.46 1.79 3.80 0.14 2.03 2.27 4.62 2.28 1.72 2.19 4.06

Yearly Financial Results

Consolidated Standalone
Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Revenue from Operations 2,636.71 2,206.68 1,777.19 1,530.34 1,297.13 1,384.41 1,384.06
YOY Revenue Growth % 19.49% 24.17% 16.13% 17.98% -6.3% 0.03% -
Other Income 24.57 9.30 12.20 9.90 18.52 12.04 49.72
Total Income 2,661.28 2,215.98 1,789.38 1,540.24 1,315.65 1,396.45 1,433.77
Total Expenses + 2,328.58 1,843.16 1,619.88 1,395.00 1,239.27 1,316.54 1,316.07
Cost of Materials Consumed 1,599.99 1,330.15 1,218.94 1,032.16 902.18 942.11 957.15
Employee Benefit Expense 301.45 271.13 235.88 210.37 184.74 209.50 199.75
Other Expenses 321.95 241.88 165.06 152.47 152.36 164.92 159.18
Operating Profit 308.13 363.52 157.31 135.34 57.86 67.87 67.98
OPM % 11.7% 16.5% 8.9% 8.8% 4.5% 4.9% 4.9%
Profit Before Exceptional 332.70 214.11 108.32 30.22 12.00 -30.93 3.64
Exceptional Items 17.65 -4.12 15.30 -2.60 -13.01 1.35 0.00
Profit Before Tax + 350.35 209.99 123.62 27.62 -1.01 -29.58 3.64
Tax Expense 82.46 37.96 0.00 0.00 0.00 0.00 0.00
Tax % 23.5% 18.1% 0% 0% - - 0%
Profit After Tax 267.89 172.03 123.62 27.62 -1.01 -29.58 3.64
EPS (Basic) 11.20 7.19 5.17 0.00 -0.04 -1.24 -1.02

Balance Sheet

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
ASSETS
Non-Current Assets + 562.28 506.60 415.84 0.00 0.00 0.00 0.00
Property, Plant & Equipment 419.27 251.18 319.89 0.00 0.00 0.00 0.00
Capital Work in Progress 85.97 31.83 13.98 0.00 0.00 0.00 0.00
Non-Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Goodwill 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Other Intangible Assets 0.11 0.00 0.03 0.00 0.00 0.00 0.00
Current Assets + 1,370.36 1,074.94 939.14 0.00 0.00 0.00 0.00
Inventories 338.90 296.81 297.39 0.00 0.00 0.00 0.00
Trade Receivables 667.05 655.89 545.93 0.00 0.00 0.00 0.00
Cash and Cash Equivalents 258.43 47.30 19.56 0.00 0.00 0.00 0.00
Current Investments 0.00 0.00 0.00 0.00 0.00 0.00 0.00
LIABILITIES & EQUITY
Total Equity 0.00 0.00 0.00 0.00 0.00 0.00 0.00
Equity Share Capital 47.82 47.82 47.82 0.00 0.00 0.00 0.00
Other Equity 514.06 248.35 103.26 0.00 0.00 0.00 0.00
Non-Current Liabilities 564.90 540.88 433.81 0.00 0.00 0.00 0.00
Current Liabilities 805.86 744.49 770.10 0.00 0.00 0.00 0.00
Total Liabilities 1,370.76 1,285.37 1,203.90 0.00 0.00 0.00 0.00

Cash Flow Statement

Particulars Mar 2025 Mar 2024 Mar 2023 Mar 2022 Mar 2021 Mar 2020 Mar 2019
Cash from Operating Activities 307.89 191.92 94.56 120.36 0.00 0.00 0.00
Cash from Investing Activities -62.72 -56.95 -37.57 -25.28 0.00 0.00 0.00
Cash from Financing Activities -30.40 -107.03 -70.61 -81.78 0.00 0.00 0.00
Net Increase/Decrease in Cash 211.13 27.74 -16.55 13.16 0.00 0.00 0.00