Current Price: ₹0.00
| Particulars | Dec 2022 | Mar 2023 | Jun 2023 | Sep 2023 | Dec 2023 | Mar 2024 | Jun 2024 | Sep 2024 | Dec 2024 | Jun 2025 | Sep 2025 | Dec 2025 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue from Operations | 61.79 | 60.87 | 135.14 | 70.17 | 62.65 | 84.75 | 123.75 | 52.99 | 51.01 | 112.90 | 55.91 | 63.88 |
| YOY Revenue Growth % | - | - | - | - | 1.4% | 39.23% | -8.42% | -24.49% | -18.57% | 33.22% | -54.82% | 20.55% |
| Other Income | 0.04 | 1.61 | 0.56 | 0.03 | 2.22 | -0.02 | 0.45 | 10.19 | 0.02 | 0.09 | 0.09 | 0.23 |
| Total Income | 61.83 | 62.48 | 135.69 | 70.21 | 64.87 | 84.73 | 124.21 | 63.18 | 51.04 | 112.99 | 56.00 | 64.12 |
| Total Expenses + | 79.41 | 93.94 | 85.24 | 65.81 | 53.88 | 73.21 | 84.19 | 47.87 | 50.55 | 105.80 | 53.83 | 58.58 |
| Cost of Materials Consumed | 65.16 | 73.38 | 62.73 | 51.92 | 40.59 | 55.89 | 60.92 | 39.90 | 36.64 | 66.66 | 56.67 | 47.60 |
| Employee Benefit Expense | 4.79 | 5.94 | 7.38 | 4.37 | 4.00 | 4.64 | 5.95 | 4.16 | 4.00 | 6.34 | 4.98 | 4.39 |
| Other Expenses | 9.46 | 14.62 | 15.13 | 9.52 | 9.29 | 12.68 | 17.32 | 3.81 | 9.90 | 17.17 | 8.44 | 7.21 |
| Operating Profit | -17.62 | -33.07 | 49.90 | 4.36 | 8.77 | 11.54 | 39.56 | 5.12 | 0.47 | 7.10 | 2.08 | 5.30 |
| OPM % | -28.5% | -54.3% | 36.9% | 6.2% | 14% | 13.6% | 32% | 9.7% | 0.9% | 6.3% | 3.7% | 8.3% |
| Profit Before Tax + | 5.22 | 5.05 | 10.89 | 3.51 | 4.25 | 9.57 | 9.86 | 3.83 | 2.21 | 7.19 | 2.17 | 5.53 |
| Tax Expense | 1.59 | 1.33 | 2.76 | 0.58 | 1.59 | 2.44 | 2.42 | 1.58 | 0.07 | 1.84 | 0.58 | 1.52 |
| Tax % | 30.5% | 26.3% | 25.4% | 16.6% | 37.3% | 25.5% | 24.6% | 41.2% | 3.2% | 25.6% | 26.6% | 27.5% |
| Profit After Tax | 3.63 | 3.72 | 8.12 | 2.92 | 2.67 | 7.13 | 7.44 | 2.25 | 2.14 | 5.34 | 1.59 | 4.01 |
| EPS (Basic) | 3.45 | 3.54 | 7.74 | 2.79 | 2.54 | 6.79 | 7.08 | 2.14 | 2.04 | 5.09 | 1.52 | 3.82 |
| Particulars | Mar 2024 | Mar 2023 |
|---|---|---|
| Revenue from Operations | 352.71 | 340.26 |
| YOY Revenue Growth % | 3.66% | - |
| Other Income | 2.79 | 1.72 |
| Total Income | 355.50 | 341.98 |
| Total Expenses + | 278.14 | 347.92 |
| Cost of Materials Consumed | 211.14 | 278.13 |
| Employee Benefit Expense | 20.39 | 23.68 |
| Other Expenses | 46.61 | 46.10 |
| Operating Profit | 74.57 | -7.65 |
| OPM % | 21.1% | -2.2% |
| Profit Before Exceptional | 28.21 | 27.70 |
| Exceptional Items | 0.00 | 0.00 |
| Profit Before Tax + | 28.21 | 27.70 |
| Tax Expense | 7.37 | 7.25 |
| Tax % | 26.1% | 26.2% |
| Profit After Tax | 20.84 | 20.45 |
| EPS (Basic) | 19.85 | 19.48 |
| Particulars | Mar 2024 | Mar 2023 |
|---|---|---|
| ASSETS | ||
| Non-Current Assets + | 48.36 | 52.78 |
| Property, Plant & Equipment | 43.85 | 49.05 |
| Capital Work in Progress | 0.00 | 0.00 |
| Non-Current Investments | 0.00 | 0.00 |
| Goodwill | 0.00 | 0.00 |
| Other Intangible Assets | 0.08 | 0.10 |
| Current Assets + | 186.39 | 173.95 |
| Inventories | 129.79 | 167.84 |
| Trade Receivables | 50.00 | 3.16 |
| Cash and Cash Equivalents | 5.04 | 1.94 |
| Current Investments | 0.00 | 0.00 |
| LIABILITIES & EQUITY | ||
| Total Equity | 0.00 | 0.00 |
| Equity Share Capital | 10.50 | 10.50 |
| Other Equity | 104.03 | 83.19 |
| Non-Current Liabilities | 24.79 | 35.04 |
| Current Liabilities | 95.43 | 98.01 |
| Total Liabilities | 120.22 | 133.04 |
| Particulars | Mar 2024 | Mar 2023 |
|---|---|---|
| Cash from Operating Activities | 29.91 | 17.62 |
| Cash from Investing Activities | -15.70 | -20.74 |
| Cash from Financing Activities | -11.11 | 4.11 |
| Net Increase/Decrease in Cash | 3.10 | 1.00 |